Educational research on US and Indian equities, ETFs, mutual funds and crypto, with screeners and a free investing academy.
All data is for educational purposes only and should not be considered investment advice.
Equiscale is operated by Syntellia LLC, a Delaware limited liability company.
© 2026 Syntellia LLC. All rights reserved.
Chipotle Mexican Grill, Inc., together with its subsidiaries, owns and operates Chipotle Mexican Grill restaurants. It sells food and beverages, such as burritos, burrito bowls, quesadillas, tacos, and salads, as well as kids's meals, chips, and sides. It offers Mexican-inspired meals using responsibly sourced meats, such as chicken, beef, and pork branded as Responsibly Raised. The company also provides digital ordering through its website, mobile app, and third-party delivery platforms. It has operations in the United States, Canada, France, Germany, and the United Kingdom. Chipotle Mexican Grill, Inc. was founded in 1993 and is headquartered in Newport Beach, California.
Rule-based from financial data. Not advice.
5-year financial trends. Figures in USD millions.
Latest fiscal year: 2025
Year-by-year revenue, profitability, and cash flow (USD millions, last 5 years)
| Year | Revenue | EBITDA | Net Profit | FCF | ROE | Rev Growth 1Y | NP Growth 1Y |
|---|---|---|---|---|---|---|---|
| 2025 | $11.9B | $2.4B | $1.5B | $1.4B | 54.3% | 5.4% | 0.1% |
| 2024 | $11.3B | $2.3B | $1.5B | $1.5B | 42.0% | 14.6% | 24.9% |
| 2023 | $9.9B | $2.0B | $1.2B | $1.2B | 40.1% | 14.3% | 36.7% |
| 2022 | $8.6B | $1.5B | $899M | $844M | 38.0% | - | - |
| 2021 | - |
Income statement, balance sheet, and cash flow as reported
Consolidated Figures in USD Millions.
| Metric | 2025 |
|---|---|
| Total Revenue | 11,925.60 |
| Operating Revenue | 11,925.60 |
| Cost Of Revenue | 8,899.39 |
| Gross Profit | 3,026.21 |
| Operating Expense | 1,013.40 |
| Selling General And Administration | 652.02 |
| Total Expenses | 9,912.79 |
| Operating Income | 2,012.81 |
| Total Operating Income As Reported | 1,935.80 |
| EBITDA | 2,374.19 |
| Normalized EBITDA | 2,451.20 |
| EBIT | 2,012.81 |
| Interest Income | 73.72 |
| Net Interest Income | 73.72 |
| Other Income Expense | -77.01 |
| Interest Income Non Operating | 73.72 |
| Net Non Operating Interest Income Expense | 73.72 |
| Pretax Income | 2,009.52 |
| Tax Provision | 473.76 |
| Tax Rate For Calcs | 0 |
| Tax Effect Of Unusual Items | -18.16 |
| Net Income Continuous Operations | 1,535.76 |
| Net Income From Continuing And Discontinued Operation | 1,535.76 |
| Net Income From Continuing Operation Net Minority Interest | 1,535.76 |
| Net Income | 1,535.76 |
| Net Income Common Stockholders | 1,535.76 |
| Net Income Including Noncontrolling Interests | 1,535.76 |
| Normalized Income | 1,594.62 |
| Diluted NI Availto Com Stockholders | 1,535.76 |
| Basic Average Shares | 1,337.34 |
| Diluted Average Shares | 1,342.62 |
| Reconciled Depreciation | 361.38 |
| Reconciled Cost Of Revenue | 8,899.39 |
| Total Unusual Items | -77.01 |
| Total Unusual Items Excluding Goodwill | -77.01 |
| Special Income Charges | -77.01 |
| Other Special Charges | 49.51 |
| Impairment Of Capital Assets | 27.50 |
| Depreciation Amortization Depletion Income Statement | 361.38 |
| Depreciation And Amortization In Income Statement | 361.38 |
| General And Administrative Expense | 652.02 |
| Other Gand A | 652.02 |
| Rent Expense Supplemental | 624.90 |
| Other Operating Expenses | - |
Consumer Cyclical sector peers, ranked by market cap
| Company | Ticker | Market Cap | P/E | P/B | ROE | EV/EBITDA |
|---|---|---|---|---|---|---|
| Chipotle Mexican Grill, Inc.this co. | CMG | $36.1B | 23.54 | 12.77 | 54.3% | 17.22 |
| D.R. Horton, Inc. | DHI | $41.5B | 11.58 | 1.72 | 14.8% | 9.85 |
| Yum! Brands, Inc. | YUM | $40.8B | 26.18 | -5.57 | -21.3% | 19.14 |
| Carnival Corporation & plc | CCL | $38.6B | 13.98 | 3.14 | 22.5% | 9.35 |
| Las Vegas Sands Corp. | LVS | $33.6B |
| - |
| - |
| - |
| - |
| - |
| - |
| 20.66 |
| 21.14 |
| 102.3% |
| 10.13 |
| Tapestry, Inc. | TPR | $28.4B | 154.92 | 33.09 | 21.4% | 59.20 |
| Casey's General Stores, Inc. | CASY | $28.2B | 51.65 | 8.05 | 15.6% | 25.72 |
| Expedia Group, Inc. | EXPE | $27.3B | 21.07 | 21.24 | 100.8% | 10.18 |
| Williams-Sonoma, Inc. | WSM | $24.5B | 22.51 | 11.77 | 52.3% | 15.14 |
| Peer Median | - | 21.79 | 9.91 | 21.9% | 12.66 | |