Yum! Brands, Inc., together with its subsidiaries, develops, operates, and franchises traditional and non-traditional quick service restaurants in the United States, China, and internationally. The company operates in four segments: KFC Division, Taco Bell Division, Pizza Hut Division, and Habit Burger & Grill Division. It also operates restaurants under the KFC, Pizza Hut, Taco Bell, and Habit Burger & Grill brands, which specialize in chicken, Mexican-style food and pizza categories, made-to-order chargrilled burgers, sandwiches, and other products. The company was formerly known as TRICON Global Restaurants, Inc. and changed its name to Yum! Brands, Inc. in May 2002. Yum! Brands, Inc. was incorporated in 1997 and is headquartered in Louisville, Kentucky.
5-year financial trends. Figures in USD millions.
Latest fiscal year: 2025
Year-by-year revenue, profitability, and cash flow (USD millions, last 10 years)
| Year | Revenue | EBITDA | Net Profit | FCF | ROE | Rev Growth 1Y | NP Growth 1Y |
|---|---|---|---|---|---|---|---|
| 2025 | $8.2B | $2.8B | $1.6B | $1.6B | -21.3% | 8.8% | 4.9% |
| 2024 | $7.5B | $2.6B | $1.5B | $1.4B | -19.4% | 6.7% | -7.0% |
| 2023 | $7.1B | $2.5B | $1.6B | $1.3B | -20.3% | 3.4% | 20.5% |
| 2022 | $6.8B | $2.3B | $1.3B | $1.1B | -14.9% | - | - |
| 2021 | - | - |
Income statement, balance sheet, and cash flow as reported
Consolidated Figures in USD Millions.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total Revenue | - | 6,842 | 7,076 | 7,549 | 8,214 |
| Operating Revenue | - | 6,842 | 7,076 | 7,549 | 8,214 |
| Cost Of Revenue | - | 3,535 | 3,580 | 3,965 | 4,422 |
| Gross Profit | - | 3,307 | 3,496 | 3,584 | 3,792 |
| Operating Expense | - | 1,140 | 1,193 | 1,181 | 1,262 |
| Selling General And Administration | - | 1,140 | 1,193 | 1,181 | 1,262 |
| Total Expenses | - | 4,675 | 4,773 | 5,146 | 5,684 |
| Operating Income | - | 2,167 | 2,303 | 2,403 | 2,530 |
| Total Operating Income As Reported | - | 2,187 | 2,318 | 2,403 | 2,574 |
| EBITDA | - | 2,335 | 2,484 | 2,564 | 2,784 |
| Normalized EBITDA | - | 2,296 | 2,465 | 2,570 | 2,746 |
| EBIT | - | 2,189 | 2,331 | 2,389 | 2,578 |
| Interest Expense | - | 527 | 513 | 489 | 501 |
| Net Interest Income | - | -527 | -513 | -489 | -501 |
| Other Non Operating Income Expenses | - | -17 | 9 | -8 | 11 |
| Other Income Expense | - | 22 | 28 | -14 | 49 |
| Interest Expense Non Operating | - | 527 | 513 | 489 | 501 |
| Net Non Operating Interest Income Expense | - | -527 | -513 | -489 | -501 |
| Pretax Income | - | 1,662 | 1,818 | 1,900 | 2,077 |
| Tax Provision | - | 337 | 221 | 414 | 518 |
| Tax Rate For Calcs | - | 0 | 0 | 0 | 0 |
| Tax Effect Of Unusual Items | - | 7.92 | 2.30 | -1.31 | 9.48 |
| Net Income Continuous Operations | - | 1,325 | 1,597 | 1,486 | 1,559 |
| Net Income From Continuing And Discontinued Operation | - | 1,325 | 1,597 | 1,486 | 1,559 |
| Net Income From Continuing Operation Net Minority Interest | - | 1,325 | 1,597 | 1,486 | 1,559 |
| Net Income | - | 1,325 | 1,597 | 1,486 | 1,559 |
| Net Income Common Stockholders | - | 1,325 | 1,597 | 1,486 | 1,559 |
| Net Income Including Noncontrolling Interests | - | 1,325 | 1,597 | 1,486 | 1,559 |
| Normalized Income | - | 1,293.92 | 1,580.30 | 1,490.69 | 1,530.48 |
| Diluted NI Availto Com Stockholders | - | 1,325 | 1,597 | 1,486 | 1,559 |
| Basic Average Shares | - | 286 | 281 | 282 | 279 |
| Diluted Average Shares | - | 290 | 285 | 285 | 281 |
| Reconciled Depreciation | - | 146 | 153 | 175 | 206 |
| Reconciled Cost Of Revenue | - | 3,535 | 3,580 | 3,965 | 4,422 |
| Total Unusual Items | - | 39 | 19 | -6 | 38 |
| Total Unusual Items Excluding Goodwill | - | 39 | 19 | -6 | 38 |
| Special Income Charges | - | 19 | 17 | 21 | 32 |
| Other Special Charges | -35 | -27 | - | - | - |
| Write Off | - | 8 | 12 | 13 | 16 |
| Impairment Of Capital Assets | 16 | - | - | - | - |
| Restructuring And Mergern Acquisition | - | -27 | -29 | -34 | -48 |
| Gain On Sale Of Security | - | 20 | 2 | -27 | 6 |
| General And Administrative Expense | - | 1,140 | 1,193 | 1,181 | 1,262 |
| Other Gand A | - | 1,140 | 1,193 | 1,181 | 1,262 |
| Salaries And Wages | 7 | 9 | -6 | - | - |
Consumer Cyclical sector peers, ranked by market cap
| Company | Ticker | Market Cap | P/E | P/B | ROE | EV/EBITDA |
|---|---|---|---|---|---|---|
| Yum! Brands, Inc.this co. | YUM | $40.8B | 26.18β premium | -5.57 | -21.3% | 19.14 |
| AutoZone, Inc. | AZO | $50.4B | 20.19 | -14.78 | -73.2% | 14.75 |
| eBay Inc. | EBAY | $48.5B | 23.86 | 10.50 | 44.0% | 17.81 |
| D.R. Horton, Inc. | DHI | $41.5B | 11.58 | 1.72 | 14.8% | 9.85 |
| Carnival Corporation & plc | CCL | $38.6B | 13.98 |
| - |
| - |
| - |
| - |
| - |
| 3.14 |
| 22.5% |
| 9.35 |
| Chipotle Mexican Grill, Inc. | CMG | $36.1B | 23.54 | 12.77 | 54.3% | 17.22 |
| Las Vegas Sands Corp. | LVS | $33.6B | 20.66 | 21.14 | 102.3% | 10.13 |
| Tapestry, Inc. | TPR | $28.4B | 154.92 | 33.09 | 21.4% | 59.20 |
| Casey's General Stores, Inc. | CASY | $28.2B | 51.65 | 8.05 | 15.6% | 25.72 |
| Peer Median | - | 22.10 | 9.27 | 21.9% | 15.98 | |