Loading…
Enpro Inc., an industrial technology company, design, develops, manufactures, and markets proprietary, value-added products and solutions to safeguard critical environments in the United States, Europe, Asia Pacific, and internationally. It operates in two segments, Sealing Technologies and Advanced Surface Technologies. The Sealing Technologies segment offers single-use hygienic seals, tubing, components and assemblies for food and pharma markets; metallic, non-metallic and composite material gaskets; dynamic seals; compression packing; elastomeric components; custom-engineered mechanical seals; hydraulic components; expansion joints; and wall penetration products for chemical and petrochemical processing, nuclear energy, hydrogen, natural gas, food and biopharmaceutical processing, primary metal manufacturing, mining, water and waste treatment, commercial vehicle, aerospace, medical, filtration, and semiconductor fabrication industries. It offers its products under the Garlock, Gylon, Blue-Gard, ONE-UP, Bio-Pro, Tuf-Steel, Detectomer, and LINK-SEAL brand name. The Advanced Surface Technologies segment offers engineering, manufacturing and precision machining of complex front-end wafer processing sub-systems; cleaning, coating, testing, refurbishment, and verification services for critical components and assemblies used in semiconductor manufacturing equipment; optical filters and proprietary thin-film coatings for applications in the industrial technology, life sciences, and semiconductor markets; optical filters and thin-film coatings for applications in the industrial technology, life sciences, and semiconductor markets; and edge-welded metal bellows for the semiconductor equipment industry and applications in the space, aerospace, and defense markets. The company was formerly known as EnPro Industries, Inc. and changed its name to Enpro Inc. in December 2023. Enpro Inc. was incorporated in 2002 and is headquartered in Charlotte, North Carolina.
5-year financial trends. Figures in USD millions.
Latest fiscal year: 2025
Year-by-year revenue, profitability, and cash flow (USD millions, last 10 years)
| Year | Revenue | EBITDA | Net Profit | FCF | ROE | Rev Growth 1Y | NP Growth 1Y |
|---|---|---|---|---|---|---|---|
| 2025 | $1.1B | $194M | $41M | $153M | 2.6% | 9.0% | -44.4% |
| 2024 | $1.0B | $236M | $73M | $130M | 5.1% | -1.0% | 228.4% |
| 2023 | $1.1B | $177M | $22M | $174M | 1.6% | -3.6% | -89.2% |
| 2022 | $1.1B | $167M | $205M | $98M | 14.7% | - | - |
| 2021 | - | - | - |
Income statement, balance sheet, and cash flow as reported
Consolidated Figures in USD Millions.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total Revenue | - | 1,099.20 | 1,059.30 | 1,048.70 | 1,143.30 |
| Operating Revenue | - | 1,099.20 | 1,059.60 | 1,049.40 | 1,144 |
| Cost Of Revenue | - | 675.90 | 632.50 | 603.90 | 655.80 |
| Gross Profit | - | 423.30 | 426.80 | 444.80 | 487.50 |
| Operating Expense | - | 282.90 | 284.20 | 296.30 | 323.40 |
| Selling General And Administration | - | 282.80 | 284.20 | 296.30 | 323.40 |
| Total Expenses | - | 958.80 | 916.70 | 900.20 | 979.20 |
| Operating Income | - | 140.40 | 142.60 | 148.50 | 164.10 |
| Total Operating Income As Reported | - | 72.20 | 76.80 | 142.30 | 161.60 |
| EBITDA | - | 167 | 177.20 | 235.60 | 194.40 |
| Normalized EBITDA | - | 237.10 | 243 | 241.80 | 264.30 |
| EBIT | - | 63.90 | 82.70 | 135.30 | 91.60 |
| Interest Income | - | 1.70 | 14.90 | 6.40 | 5.80 |
| Interest Expense | - | 35.60 | 45 | 40.90 | 34 |
| Net Interest Income | - | -33.90 | -30.10 | -34.50 | -28.20 |
| Other Non Operating Income Expenses | - | -8.70 | -9 | -13.40 | -8.60 |
| Other Income Expense | - | -78.80 | -74.80 | -19.60 | -78.50 |
| Interest Income Non Operating | - | 1.70 | 14.90 | 6.40 | 5.80 |
| Interest Expense Non Operating | - | 35.60 | 45 | 40.90 | 34 |
| Net Non Operating Interest Income Expense | - | -33.90 | -30.10 | -34.50 | -28.20 |
| Pretax Income | - | 28.30 | 37.70 | 94.40 | 57.60 |
| Tax Provision | - | 24.40 | 30.80 | 21.50 | 17.10 |
| Tax Rate For Calcs | - | 0 | 0 | 0 | 0 |
| Tax Effect Of Unusual Items | - | -14.72 | -13.82 | -1.41 | -20.69 |
| Net Income Continuous Operations | - | 3.90 | 6.90 | 72.90 | 40.50 |
| Net Income From Continuing And Discontinued Operation | - | 205.10 | 22.20 | 72.90 | 40.50 |
| Net Income From Continuing Operation Net Minority Interest | - | 6.70 | 10.80 | 72.90 | 40.50 |
| Net Income | - | 205.10 | 22.20 | 72.90 | 40.50 |
| Net Income Common Stockholders | - | 205.10 | 22.20 | 72.90 | 40.50 |
| Net Income Including Noncontrolling Interests | - | 202.30 | 18.30 | 72.90 | 40.50 |
| Normalized Income | - | 62.08 | 62.78 | 77.69 | 89.71 |
| Diluted NI Availto Com Stockholders | - | 205.10 | 22.20 | 72.90 | 40.50 |
| Basic Average Shares | - | 20.80 | 21 | 21 | 21 |
| Diluted Average Shares | - | 20.90 | 21 | 21.10 | 21.20 |
| Reconciled Depreciation | - | 103.10 | 94.50 | 100.30 | 102.80 |
| Reconciled Cost Of Revenue | - | 675.90 | 632.50 | 603.90 | 655.80 |
| Total Unusual Items | - | -70.10 | -65.80 | -6.20 | -69.90 |
| Total Unusual Items Excluding Goodwill | - | -70.10 | -65.80 | -6.20 | -69.90 |
| Minority Interests | - | 2.80 | 3.90 | 0 | 0 |
| Net Income Discontinuous Operations | - | 198.40 | 11.40 | 0 | 0 |
| Special Income Charges | - | -66.30 | -65.80 | -6.20 | -69.90 |
| Gain On Sale Of Business | - | - | - | -4.50 | - |
| Other Special Charges | - | -2.80 | - | - | 67.20 |
| Impairment Of Capital Assets | - | 66.40 | 61.50 | 3.40 | 0.10 |
| Restructuring And Mergern Acquisition | - | 2.70 | 4.30 | 2.80 | 2.60 |
| Gain On Sale Of Security | - | -3.80 | -2.20 | -1.80 | - |
| Other Operating Expenses | 2.40 | 0.10 | 5 | - | - |
Industrials sector peers, ranked by market cap
| Company | Ticker | Market Cap | P/E | P/B | ROE | EV/EBITDA |
|---|---|---|---|---|---|---|
| Enpro Inc.this co. | NPO | $6.7B | 165.58↑ premium | 4.34 | 2.6% | 37.34 |
| MYR Group Inc. | MYRG | $7.0B | 59.36 | 10.64 | 17.9% | 29.91 |
| Primoris Services Corporation | PRIM | $6.9B | 25.19 | 4.12 | 16.4% | 14.55 |
| Pool Corporation | POOL | $6.7B | 16.43 | 5.63 | 34.3% | 12.83 |
| Gates Industrial Corporation plc | GTES | $6.6B | 26.38 | 1.99 |
| - |
| - |
| - |
| - |
| 7.5% |
| 12.16 |
| Federal Signal Corporation | FSS | $6.6B | 26.69 | 4.76 | 17.8% | 16.97 |
| JBT Marel Corporation | JBTM | $6.5B | -129.10 | 1.46 | -1.1% | 25.87 |
| Armstrong World Industries, Inc. | AWI | $6.5B | 21.12 | 7.24 | 34.3% | 12.46 |
| Schneider National, Inc. | SNDR | $6.5B | 62.71 | 2.15 | 3.4% | 10.77 |
| Peer Median | - | 25.78 | 4.44 | 17.1% | 13.69 | |