Educational research on US and Indian equities, ETFs, mutual funds and crypto, with screeners and a free investing academy.
All data is for educational purposes only and should not be considered investment advice.
Equiscale is operated by Syntellia LLC, a Delaware limited liability company.
© 2026 Syntellia LLC. All rights reserved.
Golar LNG Limited designs, converts, owns, and operates marine infrastructure for the liquefaction of natural gas. The company operates in two segments, FLNG, and Corporate and Other. It engages in the regasification, storage, and liquefied natural gas (LNG) carrier transportation operations; operation of floating liquefaction natural gas (FLNG) vessels or projects; transportation of LNG carriers; and vessel management activities. The company was founded in 1946 and is headquartered in Hamilton, Bermuda.
Rule-based from financial data. Not advice.
5-year financial trends. Figures in USD millions.
Latest fiscal year: 2025
Year-by-year revenue, profitability, and cash flow (USD millions, last 5 years)
| Year | Revenue | EBITDA | Net Profit | FCF | ROE | Rev Growth 1Y | NP Growth 1Y |
|---|---|---|---|---|---|---|---|
| 2025 | $394M | $190M | $66M | $-383M | 3.6% | 51.1% | 29.2% |
| 2024 | $260M | $142M | $51M | $-122M | 2.5% | -12.8% | -208.6% |
| 2023 | $298M | $52M | $-47M | $-190M | -2.3% | 11.5% | -105.9% |
| 2022 | $268M | $1.1B | $788M | $-207M | 31.5% | - | - |
| 2021 | - | - |
Income statement, balance sheet, and cash flow as reported
Consolidated Figures in USD Millions.
| Metric | 2025 |
|---|---|
| Total Revenue | 393.52 |
| Operating Revenue | 391.39 |
| Cost Of Revenue | 209.15 |
| Gross Profit | 184.37 |
| Operating Expense | 54.44 |
| Research And Development | 19.23 |
| Selling General And Administration | 29.59 |
| Total Expenses | 263.59 |
| Operating Income | 129.93 |
| Total Operating Income As Reported | 99.72 |
| EBITDA | 190.14 |
| Normalized EBITDA | 213.20 |
| EBIT | 140.88 |
| Interest Income | 37.92 |
| Interest Expense | 32.92 |
| Net Interest Income | 1.08 |
| Other Non Operating Income Expenses | 29.98 |
| Other Income Expense | -23.06 |
| Interest Income Non Operating | 37.92 |
| Interest Expense Non Operating | 32.92 |
| Net Non Operating Interest Income Expense | 1.08 |
| Pretax Income | 107.96 |
| Tax Provision | 4.31 |
| Tax Rate For Calcs | 0 |
| Tax Effect Of Unusual Items | -0.85 |
| Net Income Continuous Operations | 112.58 |
| Net Income From Continuing And Discontinued Operation | 65.68 |
| Net Income From Continuing Operation Net Minority Interest | 65.68 |
| Net Income | 65.68 |
| Net Income Common Stockholders | 65.68 |
| Net Income Including Noncontrolling Interests | 112.58 |
| Normalized Income | 87.88 |
| Diluted NI Availto Com Stockholders | 65.68 |
| Basic Average Shares | 101.32 |
| Diluted Average Shares | 101.32 |
| Reconciled Depreciation | 49.26 |
| Reconciled Cost Of Revenue | 209.15 |
| Total Unusual Items | -23.06 |
| Total Unusual Items Excluding Goodwill | -23.06 |
| Minority Interests | -46.90 |
| Net Income Discontinuous Operations | 0 |
| Earnings From Equity Interest Net Of Tax | 8.93 |
| Special Income Charges | 20.03 |
| Other Special Charges | 9.95 |
| Impairment Of Capital Assets | 0 |
| Gain On Sale Of Security | -43.09 |
| General And Administrative Expense | 29.59 |
| Other Gand A | 29.59 |
| Gain On Sale Of Ppe | 29.98 |
| Total Other Finance Cost | 3.91 |
| Other Operating Expenses | 5.61 |
Energy sector peers, ranked by market cap
| Company | Ticker | Market Cap | P/E | P/B | ROE | EV/EBITDA |
|---|---|---|---|---|---|---|
| Golar LNG Limitedthis co. | GLNG | $5.2B | 79.67↑ premium | 2.84 | 3.6% | 36.01 |
| Valaris Limited | VAL | $6.4B | 6.55 | 2.03 | 31.0% | 8.77 |
| Murphy Oil Corporation | MUR | $5.7B | 54.97 | 1.12 | 2.0% | 6.01 |
| PBF Energy Inc. | PBF | $5.1B | -31.92 | 0.95 | -3.0% | 11.74 |
| CNX Resources Corporation | CNX | $4.8B | 7.60 |
| - |
| - |
| - |
| - |
| - |
| 1.11 |
| 14.6% |
| 4.79 |
| Energy Fuels Inc. | UUUU | $4.3B | -50.68 | 6.40 | -12.6% | -51.72 |
| Scorpio Tankers Inc. | STNG | $3.7B | 10.85 | 1.17 | 10.8% | 6.09 |
| Excelerate Energy, Inc. | EE | $3.7B | 94.08 | 5.40 | 5.7% | 11.02 |
| Centrus Energy Corp. | LEU | $3.7B | 47.21 | 4.80 | 10.2% | 26.69 |
| Peer Median | - | 9.23 | 1.60 | 8.0% | 7.43 | |