Murphy Oil Corporation

MUR

EnergySmall CapUS Equities · NYSE / NASDAQ

AI Agents

Company Profile

Murphy Oil Corporation, together with its subsidiaries, operates as an oil and gas exploration and production company in the United States, Canada, and internationally. It explores for and produces crude oil, natural gas, and natural gas liquids. Murphy Oil Corporation was formerly known as Murphy Corporation and changed its name to Murphy Oil Corporation in 1964. The company was incorporated in 1950 and is headquartered in Houston, Texas.

Valuation

Market Cap$6.0B

Current Price$41.83

P/E Ratio58.10

P/B Ratio1.17

EV / EBITDA5.50

EV / Sales2.94

Profitability

Operating Margin-

Net Profit Margin3.9%

EBITDA Margin46.7%

Returns

ROE2.0%

ROCE-

ROIC %3.0%

ROA1.1%

Solvency

Current Ratio0.77

Debt / Equity0.42

Debt / Assets0.22

CFO / Net Profit11.97

Price History▲ 97.13% over 1Y

Technical Chart

Historical Performance Charts

5-year financial trends. Figures in USD millions.

Revenue vs Net Profit (5Y)

Free Cash Flow vs Operating Cash Flow (5Y)

Operating Margin % (5Y)

Growth Summary

Latest fiscal year: 2025

Revenue$2.7B▼ 10.9%

EBITDA$1.3B

Net Profit$104M▼ 74.4%

Cash from Ops (CFO)$1.2B

Free Cash Flow (FCF)$198M

Revenue CAGR 3Y-

Revenue CAGR 5Y-

Net Profit CAGR 3Y-

Net Profit CAGR 5Y-

Historical Growth

Year-by-year revenue, profitability, and cash flow (USD millions, last 10 years)

Year	Revenue	EBITDA	Net Profit	FCF	ROE	Rev Growth 1Y	NP Growth 1Y
2025	$2.7B	$1.3B	$104M	$198M	2.0%	-10.9%	-74.4%
2024	$3.0B	$1.5B	$407M	$821M	7.6%	-12.5%	-38.5%
2023	$3.4B	$1.9B	$662M	$647M	11.9%	-18.3%	-31.4%
2022	$4.2B	$2.4B	$965M	$1.1B	18.7%	-	-

Financial Statements

Income statement, balance sheet, and cash flow as reported

Consolidated Figures in USD Millions.

Metric	2022	2023	2024	2025
Total Revenue	4,220.14	3,448.85	3,018.60	2,689.84
Cost Of Revenue	1,840.86	1,930.66	2,016.69	1,942.69
Gross Profit	2,379.28	1,518.19	1,001.91	747.16
Operating Expense	448.08	444.67	307.12	320.66
Operating Income	1,931.20	1,073.52	694.79	426.50
EBITDA	2,377.84	1,895.04	1,539.25	1,256.69
EBIT	1,601.02	1,033.44	673.50	278.94
Pretax Income	1,450.26	921.07	567.57	182.87
Tax Provision	309.46	195.92	78.27	44.55
Net Income	965.05	661.56	407.17	104.23
Net Income Common Stockholders	965.05	661.56	407.17	104.23
Total Expenses	2,288.94	2,375.33	2,323.81	2,263.35
Interest Expense	150.76	112.37	105.93	96.07
Selling General And Administration	131.12	117.31	110.08	137.33
Normalized EBITDA	2,722.33	1,926.54	1,631.44	1,381.95
Normalized Income	1,238.11	687.82	489.46	198.45
Basic EPS	6.22	4.26	2.71	0.73
Diluted EPS	6.13	4.22	2.70	0.72
Tax Effect Of Unusual Items	-73.51	-6.70	-12.72	-30.56
Tax Rate For Calcs	0.21	0.21	0.14	0.24
Total Unusual Items	-344.49	-31.49	-92.19	-125.26
Total Unusual Items Excluding Goodwill	-344.49	-31.49	-92.19	-125.26
Net Income From Continuing Operation Net Minority Interest	967.12	663.03	409.98	103.75
Reconciled Depreciation	776.82	861.60	865.75	977.75
Reconciled Cost Of Revenue	1,840.86	1,930.66	2,016.69	1,942.69
Net Interest Income	-150.76	-112.37	-105.93	-96.07
Net Income From Continuing And Discontinued Operation	965.05	661.56	407.17	104.23
Total Operating Income As Reported	1,586.71	1,042.03	602.59	301.24
Diluted Average Shares	157.47	156.65	151.03	144.03
Basic Average Shares	155.28	155.23	150.01	143.12
Diluted NI Availto Com Stockholders	965.05	661.56	407.17	104.23
Minority Interests	-173.67	-62.12	-79.31	-34.56
Net Income Including Noncontrolling Interests	1,138.72	723.68	486.49	138.80
Net Income Discontinuous Operations	-2.08	-1.47	-2.81	0.48
Net Income Continuous Operations	1,140.80	725.15	489.30	138.31
Other Income Expense	-330.18	-40.08	-21.29	-147.56
Other Non Operating Income Expenses	14.31	-8.59	70.90	-22.30
Special Income Charges	-24.08	-31.49	-90.49	-131.19
Gain On Sale Of Ppe	32.93	11.29	11.58	23.05
Write Off	0	0	62.91	115
Impairment Of Capital Assets	0	0	0	0
Restructuring And Mergern Acquisition	57.01	42.79	39.16	39.24
Gain On Sale Of Security	-320.41	0	-1.71	5.93
Net Non Operating Interest Income Expense	-150.76	-112.37	-105.93	-96.07
Interest Expense Non Operating	150.76	112.37	105.93	96.07
Other Operating Expenses	316.96	327.37	197.04	183.33
Operating Revenue	4,220.14	3,448.85	3,018.60	2,689.84

Peer Comparison

Energy sector peers, ranked by market cap

Company	Ticker	Market Cap	P/E	P/B	ROE	EV/EBITDA
Murphy Oil Corporationthis co.	MUR	$6.0B	58.10↑ premium	1.17	2.0%	5.50
Valaris Limited	VAL	$7.2B	7.50	2.27	31.0%	12.10
Solaris Energy Infrastructure, Inc.	SEI	$6.6B	84.76	6.70	3.6%	18.57
Uranium Energy Corp.	UEC	$6.6B	-	4.64	-8.9%	-58.64
Excelerate Energy, Inc.	EE	$6.6B

Learn while you research

Hand-picked academy chapters to deepen your understanding of Murphy Oil Corporation and the metrics that matter.

01 Stock Valuation BasicsHow to think about what a fair price for a stock looks like.7 min read 02 Valuation Multiples Explained

Loading…

Year

Revenue

EBITDA

Net Profit

FCF

ROE

Rev Growth 1Y

NP Growth 1Y

2025

$2.7B

$1.3B

$104M

$198M

2.0%

-10.9%

-74.4%

2024

$3.0B

$1.5B

$407M

$821M

7.6%

-12.5%

-38.5%

2023

$3.4B

$1.9B

$662M

$647M

11.9%

-18.3%

-31.4%

2022

$4.2B

$2.4B

$965M

$1.1B

18.7%

Metric

2022

2023

2024

2025

Total Revenue

4,220.14

3,448.85

3,018.60

2,689.84

Cost Of Revenue

1,840.86

1,930.66

2,016.69

1,942.69

Gross Profit

2,379.28

1,518.19

1,001.91

747.16

Operating Expense

448.08

444.67

307.12

320.66

Operating Income

1,931.20

1,073.52

694.79

426.50

EBITDA

2,377.84

1,895.04

1,539.25

1,256.69

EBIT

1,601.02

1,033.44

673.50

278.94

Pretax Income

1,450.26

921.07

567.57

182.87

Tax Provision

309.46

195.92

78.27

44.55

Net Income

965.05

661.56

407.17

104.23

Net Income Common Stockholders

965.05

661.56

407.17

104.23

Total Expenses

2,288.94

2,375.33

2,323.81

2,263.35

Interest Expense

150.76

112.37

105.93

96.07

Selling General And Administration

131.12

117.31

110.08

137.33

Normalized EBITDA

2,722.33

1,926.54

1,631.44

1,381.95

Normalized Income

1,238.11

687.82

489.46

198.45

Basic EPS

6.22

4.26

2.71

0.73

Diluted EPS

6.13

4.22

2.70

0.72

Tax Effect Of Unusual Items

-73.51

-6.70

-12.72

-30.56

Tax Rate For Calcs

0.21

0.14

0.24

Total Unusual Items

-344.49

-31.49

-92.19

-125.26

Total Unusual Items Excluding Goodwill

-344.49

-31.49

-92.19

-125.26

Net Income From Continuing Operation Net Minority Interest

967.12

663.03

409.98

103.75

Reconciled Depreciation

776.82

861.60

865.75

977.75

Reconciled Cost Of Revenue

1,840.86

1,930.66

2,016.69

1,942.69

Net Interest Income

-150.76

-112.37

-105.93

-96.07

Net Income From Continuing And Discontinued Operation

965.05

661.56

407.17

104.23

Total Operating Income As Reported

1,586.71

1,042.03

602.59

301.24

Diluted Average Shares

157.47

156.65

151.03

144.03

Basic Average Shares

155.28

155.23

150.01

143.12

Diluted NI Availto Com Stockholders

965.05

661.56

407.17

104.23

Minority Interests

-173.67

-62.12

-79.31

-34.56

Net Income Including Noncontrolling Interests

1,138.72

723.68

486.49

138.80

Net Income Discontinuous Operations

-2.08

-1.47

-2.81

0.48

Net Income Continuous Operations

1,140.80

725.15

489.30

138.31

Other Income Expense

-330.18

-40.08

-21.29

-147.56

Other Non Operating Income Expenses

14.31

-8.59

70.90

-22.30

Special Income Charges

-24.08

-31.49

-90.49

-131.19

Gain On Sale Of Ppe

32.93

11.29

11.58

23.05

Write Off

62.91

115

Impairment Of Capital Assets

Restructuring And Mergern Acquisition

57.01

42.79

39.16

39.24

Gain On Sale Of Security

-320.41

-1.71

5.93

Net Non Operating Interest Income Expense

-150.76

-112.37

-105.93

-96.07

Interest Expense Non Operating

150.76

112.37

105.93

96.07

Other Operating Expenses

316.96

327.37

197.04

183.33

Operating Revenue

4,220.14

3,448.85

3,018.60

2,689.84

Company

Ticker

Market Cap

P/E

P/B

ROE

EV/EBITDA

Murphy Oil Corporationthis co.

MUR

$6.0B

58.10↑ premium

1.17

2.0%

5.50

Valaris Limited

VAL

$7.2B

7.50

2.27

31.0%

12.10

Solaris Energy Infrastructure, Inc.

SEI

$6.6B

84.76

6.70

3.6%

18.57

Uranium Energy Corp.

UEC

$6.6B

4.64

-8.9%

-58.64

Excelerate Energy, Inc.

$6.6B

Murphy Oil Corporation

Valuation

Profitability

Returns

Solvency

Historical Performance Charts

Revenue vs Net Profit (5Y)

Free Cash Flow vs Operating Cash Flow (5Y)

Operating Margin % (5Y)

Growth Summary

Historical Growth

Financial Statements

Peer Comparison

Murphy Oil Corporation

Valuation

Profitability

Returns

Solvency

Historical Performance Charts

Revenue vs Net Profit (5Y)

Free Cash Flow vs Operating Cash Flow (5Y)

Operating Margin % (5Y)

Growth Summary

Historical Growth

Financial Statements

Peer Comparison

Key concepts to brush up on