Educational research on US and Indian equities, ETFs, mutual funds and crypto, with screeners and a free investing academy.
All data is for educational purposes only and should not be considered investment advice.
Equiscale is operated by Syntellia LLC, a Delaware limited liability company.
© 2026 Syntellia LLC. All rights reserved.
The Gorman-Rupp Company designs, manufactures, and sells pumps and pump systems in the United States and internationally. The company offers self-priming centrifugal, standard centrifugal, magnetic drive centrifugal, axial and mixed flow, vertical turbine line shaft, submersible, high-pressure booster, rotary gear, rotary vein, diaphragm, bellows, and oscillating pumps. Its products are used in water, wastewater, construction, dewatering, industrial, petroleum, chemical processing, original equipment, agriculture, fire suppression, heating, ventilating and air conditioning, military, and other liquid-handling applications. The company markets its products through a network of distributors, manufacturers' representatives, third-party distributor catalogs, direct sales, retailers, and e-commerce. The Gorman-Rupp Company was founded in 1933 and is headquartered in Mansfield, Ohio.
Rule-based from financial data. Not advice.
5-year financial trends. Figures in USD millions.
Latest fiscal year: 2025
Year-by-year revenue, profitability, and cash flow (USD millions, last 5 years)
| Year | Revenue | EBITDA | Net Profit | FCF | ROE | Rev Growth 1Y | NP Growth 1Y |
|---|---|---|---|---|---|---|---|
| 2025 | $682M | $120M | $53M | $89M | 12.8% | 3.4% | 32.2% |
| 2024 | $660M | $112M | $40M | $56M | 10.7% | 0.0% | 14.8% |
| 2023 | $660M | $114M | $35M | $77M | 10.0% | 26.6% | 212.2% |
| 2022 | $521M | $54M | $11M | $-4M | 3.4% | - | - |
| 2021 | - | - |
Income statement, balance sheet, and cash flow as reported
Consolidated Figures in USD Millions.
| Metric | 2025 |
|---|---|
| Total Revenue | 682.39 |
| Operating Revenue | 682.39 |
| Cost Of Revenue | 473.24 |
| Gross Profit | 209.15 |
| Operating Expense | 113.78 |
| Selling General And Administration | 101.42 |
| Total Expenses | 587.03 |
| Operating Income | 95.36 |
| Total Operating Income As Reported | 95.36 |
| EBITDA | 120.27 |
| Normalized EBITDA | 120.27 |
| EBIT | 92.56 |
| Interest Expense | 23.40 |
| Net Interest Income | -23.40 |
| Other Non Operating Income Expenses | -2.80 |
| Other Income Expense | -2.80 |
| Interest Expense Non Operating | 23.40 |
| Net Non Operating Interest Income Expense | -23.40 |
| Pretax Income | 69.16 |
| Tax Provision | 16.15 |
| Tax Rate For Calcs | 0 |
| Tax Effect Of Unusual Items | 0 |
| Net Income Continuous Operations | 53.02 |
| Net Income From Continuing And Discontinued Operation | 53.02 |
| Net Income From Continuing Operation Net Minority Interest | 53.02 |
| Net Income | 53.02 |
| Net Income Common Stockholders | 53.02 |
| Net Income Including Noncontrolling Interests | 53.02 |
| Normalized Income | 53.02 |
| Diluted NI Availto Com Stockholders | 53.02 |
| Basic Average Shares | 26.25 |
| Diluted Average Shares | 26.25 |
| Reconciled Depreciation | 27.71 |
| Reconciled Cost Of Revenue | 457.90 |
| Depreciation Amortization Depletion Income Statement | 12.37 |
| Depreciation And Amortization In Income Statement | 12.37 |
| Amortization | 12.37 |
| Amortization Of Intangibles Income Statement | 12.37 |
Industrials sector peers, ranked by market cap
| Company | Ticker | Market Cap | P/E | P/B | ROE | EV/EBITDA |
|---|---|---|---|---|---|---|
| The Gorman-Rupp Companythis co. | GRC | $2.1B | 38.84↑ premium | 4.97 | 12.8% | 19.39 |
| Blue Bird Corporation | BLBD | $2.3B | 17.83 | 8.91 | 50.0% | 11.11 |
| Custom Truck One Source, Inc. | CTOS | $2.3B | -73.24 | 2.81 | -3.8% | 11.91 |
| Allegiant Travel Company | ALGT | $2.3B | - | 2.16 | -4.2% | 10.18 |
| Ducommun Incorporated | DCO |
| - |
| - |
| - |
| - |
| - |
| $2.3B |
| -60.64 |
| 3.42 |
| -5.6% |
| -2809.95 |
| American Superconductor Corporation | AMSC | $2.2B | 16.54 | 3.98 | 24.1% | 86.26 |
| TriNet Group, Inc. | TNET | $2.1B | 13.72 | 39.37 | 287.0% | 8.04 |
| Thermon Group Holdings, Inc. | THR | $2.0B | 45.18 | 3.74 | 8.3% | 22.38 |
| Costamare Inc. | CMRE | $1.9B | 5.16 | 0.90 | 17.5% | 4.67 |
| Peer Median | - | 13.72 | 3.58 | 12.9% | 10.65 | |