Jack in the Box Inc.

JACK

Consumer CyclicalSmall CapUS Equities · NYSE / NASDAQ

AI Agents

Company Profile

Jack in the Box Inc., together with its subsidiaries, develops, operates, and franchises quick-service restaurants (QSR) in the United States. It operates through Jack in the Box and Del Taco segments. The company engages in the operation of a hamburger chain under the Jack in the Box brand; and a Mexican-American QSR chain under the Del Taco brand. The company was formerly known as Foodmaker, Inc and changed its name to Jack in the Box Inc. in November 1999. Jack in the Box Inc. was founded in 1951 and is headquartered in San Diego, California.

Valuation

Market Cap$235M

Current Price$12.30

P/E Ratio-

P/B Ratio-0.25

EV / EBITDA11.54

EV / Sales1.93

Profitability

Operating Margin-

Net Profit Margin-5.5%

EBITDA Margin2.5%

Returns

ROE8.6%

ROCE-

ROIC %-0.8%

ROA-3.1%

Solvency

Current Ratio0.66

Debt / Equity-3.33

Debt / Assets1.20

CFO / Net Profit-2.01

Price History▼ 53.02% over 1Y

Technical Chart

Historical Performance Charts

5-year financial trends. Figures in USD millions.

Revenue vs Net Profit (5Y)

Free Cash Flow vs Operating Cash Flow (5Y)

Operating Margin % (5Y)

Growth Summary

Latest fiscal year: 2025

Revenue$1.5B▼ 6.7%

EBITDA$36M

Net Profit$-81M

Cash from Ops (CFO)$162M

Free Cash Flow (FCF)$74M

Revenue CAGR 3Y-

Revenue CAGR 5Y-

Net Profit CAGR 3Y-

Net Profit CAGR 5Y-

Historical Growth

Year-by-year revenue, profitability, and cash flow (USD millions, last 10 years)

Year	Revenue	EBITDA	Net Profit	FCF	ROE	Rev Growth 1Y	NP Growth 1Y
2025	$1.5B	$36M	$-81M	$74M	8.6%	-6.7%	-
2024	$1.6B	$138M	$-37M	$-22M	4.3%	-7.2%	-128.0%
2023	$1.7B	$334M	$131M	$155M	-18.2%	15.3%	13.0%
2022	$1.5B	$304M	$116M	$116M	-15.7%	-	-

Financial Statements

Income statement, balance sheet, and cash flow as reported

Consolidated Figures in USD Millions.

Metric	2022	2023	2024	2025
Total Revenue	1,468.08	1,692.31	1,571.31	1,465.31
Cost Of Revenue	1,034.77	1,184.17	1,108.33	1,045.40
Gross Profit	433.31	508.14	462.98	419.92
Operating Expense	187.81	246	193.80	202.03
Operating Income	245.50	262.14	269.18	217.88
EBITDA	304.07	334.07	138.29	36.19
EBIT	247.97	271.79	77.81	-22.22
Pretax Income	161.89	189.34	-4.32	-102.83
Tax Provision	46.11	58.51	32.37	-22.11
Net Income	115.78	130.83	-36.70	-80.72
Net Income Common Stockholders	115.78	130.83	-36.70	-80.72
Total Expenses	1,222.58	1,430.17	1,302.12	1,247.43
Interest Expense	86.08	82.45	82.13	80.61
Interest Income	0.45	2.18	2.12	1.67
Selling General And Administration	130.82	172.87	133.32	143.62
Normalized EBITDA	301.30	317.46	324.93	272.15
Normalized Income	113.80	119.35	110.76	104.51
Basic EPS	5.46	6.35	-1.87	-4.24
Diluted EPS	5.45	6.30	-1.87	-4.24
Tax Effect Of Unusual Items	0.79	5.13	-39.20	-50.73
Tax Rate For Calcs	0.28	0.31	0.21	0.21
Total Unusual Items	2.77	16.61	-186.65	-235.95
Total Unusual Items Excluding Goodwill	2.77	16.61	-186.65	-235.95
Net Income From Continuing Operation Net Minority Interest	115.78	130.83	-36.70	-80.72
Reconciled Depreciation	56.10	62.29	59.78	58.31
Reconciled Cost Of Revenue	1,034.77	1,184.17	1,109.02	1,045.50
Net Interest Income	-86.08	-82.45	-80.02	-78.94
Net Income From Continuing And Discontinued Operation	115.78	130.83	-36.70	-80.72
Rent Expense Supplemental	351.41	392.88	384.68	383.57
Total Operating Income As Reported	248.27	278.75	82.54	-18.07
Diluted Average Shares	21.25	20.76	19.57	19.05
Basic Average Shares	21.20	20.60	19.57	19.05
Diluted NI Availto Com Stockholders	115.78	130.83	-36.70	-80.72
Net Income Including Noncontrolling Interests	115.78	130.83	-36.70	-80.72
Net Income Discontinuous Operations	0	0	0	0
Net Income Continuous Operations	115.78	130.83	-36.70	-80.72
Other Income Expense	2.46	9.65	-193.49	-241.77
Other Non Operating Income Expenses	-0.30	-6.97	-6.84	-5.81
Special Income Charges	2.77	16.61	-186.65	-235.95
Gain On Sale Of Ppe	30.53	8.17	-0.18	-2.16
Gain On Sale Of Business	3.88	18	3.25	3.24
Other Special Charges	1.11	1.39	3.18	7.33
Write Off	5.93	4.57	8.01	4.38
Impairment Of Capital Assets	0	0	162.62	209.56
Restructuring And Mergern Acquisition	24.37	13.90	15.90	15.76
Net Non Operating Interest Income Expense	-86.08	-82.45	-80.02	-78.94
Interest Expense Non Operating	86.08	82.45	82.13	80.61
Interest Income Non Operating	0.45	2.18	2.12	1.67
Other Operating Expenses	0.89	10.84	0	0
Depreciation Amortization Depletion Income Statement	56.10	62.29	60.48	58.41
Depreciation And Amortization In Income Statement	56.10	62.29	60.48	58.41
Depreciation Income Statement	56.10	62.29	60.48	58.41
Selling And Marketing Expense	32.56	38.75	34.99	39.24
General And Administrative Expense	130.82	172.87	98.33	104.38
Other Gand A	130.82	172.87	80.59	87.75
Insurance And Claims	2.05	5.99	4.27	8.38
Salaries And Wages	0.30	6.97	13.47	8.24
Operating Revenue	1,468.08	1,692.31	1,571.31	1,465.31

Peer Comparison

Consumer Cyclical sector peers, ranked by market cap

Company	Ticker	Market Cap	P/E	P/B	ROE	EV/EBITDA
Jack in the Box Inc.this co.	JACK	$235M	-	-0.25	8.6%	11.54
JAKKS Pacific, Inc.	JAKK	$246M	25.00	0.98	4.0%	10.15
Escalade, Incorporated	ESCA	$242M	17.72	1.39	7.9%	10.43
Funko, Inc.	FNKO	$238M	-	1.27	-36.2%	35.98
Flexsteel Industries, Inc.	FLXS	$232M	10.38

Learn while you research

Hand-picked academy chapters to deepen your understanding of Jack in the Box Inc. and the metrics that matter.

01 Stock Valuation BasicsHow to think about what a fair price for a stock looks like.7 min read 02 Stock Market Risks

Loading…

Year

Revenue

EBITDA

Net Profit

FCF

ROE

Rev Growth 1Y

NP Growth 1Y

2025

$1.5B

$36M

$-81M

$74M

8.6%

-6.7%

2024

$1.6B

$138M

$-37M

$-22M

4.3%

-7.2%

-128.0%

2023

$1.7B

$334M

$131M

$155M

-18.2%

15.3%

13.0%

2022

$1.5B

$304M

$116M

-15.7%

Metric

2022

2023

2024

2025

Total Revenue

1,468.08

1,692.31

1,571.31

1,465.31

Cost Of Revenue

1,034.77

1,184.17

1,108.33

1,045.40

Gross Profit

433.31

508.14

462.98

419.92

Operating Expense

187.81

246

193.80

202.03

Operating Income

245.50

262.14

269.18

217.88

EBITDA

304.07

334.07

138.29

36.19

EBIT

247.97

271.79

77.81

-22.22

Pretax Income

161.89

189.34

-4.32

-102.83

Tax Provision

46.11

58.51

32.37

-22.11

Net Income

115.78

130.83

-36.70

-80.72

Net Income Common Stockholders

115.78

130.83

-36.70

-80.72

Total Expenses

1,222.58

1,430.17

1,302.12

1,247.43

Interest Expense

86.08

82.45

82.13

80.61

Interest Income

0.45

2.18

2.12

1.67

Selling General And Administration

130.82

172.87

133.32

143.62

Normalized EBITDA

301.30

317.46

324.93

272.15

Normalized Income

113.80

119.35

110.76

104.51

Basic EPS

5.46

6.35

-1.87

-4.24

Diluted EPS

5.45

6.30

-1.87

-4.24

Tax Effect Of Unusual Items

0.79

5.13

-39.20

-50.73

Tax Rate For Calcs

0.28

0.31

0.21

Total Unusual Items

2.77

16.61

-186.65

-235.95

Total Unusual Items Excluding Goodwill

2.77

16.61

-186.65

-235.95

Net Income From Continuing Operation Net Minority Interest

115.78

130.83

-36.70

-80.72

Reconciled Depreciation

56.10

62.29

59.78

58.31

Reconciled Cost Of Revenue

1,034.77

1,184.17

1,109.02

1,045.50

Net Interest Income

-86.08

-82.45

-80.02

-78.94

Net Income From Continuing And Discontinued Operation

115.78

130.83

-36.70

-80.72

Rent Expense Supplemental

351.41

392.88

384.68

383.57

Total Operating Income As Reported

248.27

278.75

82.54

-18.07

Diluted Average Shares

21.25

20.76

19.57

19.05

Basic Average Shares

21.20

20.60

19.57

19.05

Diluted NI Availto Com Stockholders

115.78

130.83

-36.70

-80.72

Net Income Including Noncontrolling Interests

115.78

130.83

-36.70

-80.72

Net Income Discontinuous Operations

Net Income Continuous Operations

115.78

130.83

-36.70

-80.72

Other Income Expense

2.46

9.65

-193.49

-241.77

Other Non Operating Income Expenses

-0.30

-6.97

-6.84

-5.81

Special Income Charges

2.77

16.61

-186.65

-235.95

Gain On Sale Of Ppe

30.53

8.17

-0.18

-2.16

Gain On Sale Of Business

3.88

3.25

3.24

Other Special Charges

1.11

1.39

3.18

7.33

Write Off

5.93

4.57

8.01

4.38

Impairment Of Capital Assets

162.62

209.56

Restructuring And Mergern Acquisition

24.37

13.90

15.90

15.76

Net Non Operating Interest Income Expense

-86.08

-82.45

-80.02

-78.94

Interest Expense Non Operating

86.08

82.45

82.13

80.61

Interest Income Non Operating

0.45

2.18

2.12

1.67

Other Operating Expenses

0.89

10.84

Depreciation Amortization Depletion Income Statement

56.10

62.29

60.48

58.41

Depreciation And Amortization In Income Statement

56.10

62.29

60.48

58.41

Depreciation Income Statement

56.10

62.29

60.48

58.41

Selling And Marketing Expense

32.56

38.75

34.99

39.24

General And Administrative Expense

130.82

172.87

98.33

104.38

Other Gand A

130.82

172.87

80.59

87.75

Insurance And Claims

2.05

5.99

4.27

8.38

Salaries And Wages

0.30

6.97

13.47

8.24

Operating Revenue

1,468.08

1,692.31

1,571.31

1,465.31

Company

Ticker

Market Cap

P/E

P/B

ROE

EV/EBITDA

Jack in the Box Inc.this co.

JACK

$235M

-0.25

8.6%

11.54

JAKKS Pacific, Inc.

JAKK

$246M

25.00

0.98

4.0%

10.15

Escalade, Incorporated

ESCA

$242M

17.72

1.39

7.9%

10.43

Funko, Inc.

FNKO

$238M

1.27

-36.2%

35.98

Flexsteel Industries, Inc.

FLXS

$232M

10.38

Jack in the Box Inc.

Valuation

Profitability

Returns

Solvency

Historical Performance Charts

Revenue vs Net Profit (5Y)

Free Cash Flow vs Operating Cash Flow (5Y)

Operating Margin % (5Y)

Growth Summary

Historical Growth

Financial Statements

Peer Comparison

Jack in the Box Inc.

Valuation

Profitability

Returns

Solvency

Historical Performance Charts

Revenue vs Net Profit (5Y)

Free Cash Flow vs Operating Cash Flow (5Y)

Operating Margin % (5Y)

Growth Summary

Historical Growth

Financial Statements

Peer Comparison

Key concepts to brush up on