Loading…
RCI Hospitality Holdings, Inc., through its subsidiaries, engages in the hospitality and related businesses in the United States. The company operates through Nightclubs, Bombshells, and Other segments. It owns and/or operates upscale adult nightclubs under the Rick's Cabaret, Jaguars Club, Tootsie's Cabaret, XTC Cabaret, Club Onyx, Hoops Cabaret and Sports Bar, Scarlett's Cabaret, Diamond Cabaret, Cheetah Gentlemen's Club, PT's Showclub, Playmates Club, Country Rock Cabaret, Temptations Adult Cabaret, Foxy's Cabaret, Vivid Cabaret, Downtown Cabaret, Cabaret East, The Seville, Silver City Cabaret, Heartbreakers Gentlemen's Club, Kappa Men's Club, Baby Dolls, and Chicas Locas brands; and a dance club under the Studio 80 brand. The company also owns and operates restaurants and sports bars under the Bombshells Restaurant & Bar brand. In addition, it owns national industry conventions and trade shows; national industry trade publications; and national industry award shows, as well as industry and social media websites, which serves adult nightclubs industry and the adult retail products industry. Further, it holds license to sell Robust Energy Drink in the United States. The company was formerly known as Rick's Cabaret International, Inc. and changed its name to RCI Hospitality Holdings, Inc. in August 2014. RCI Hospitality Holdings, Inc. was founded in 1983 and is headquartered in Houston, Texas.
5-year financial trends. Figures in USD millions.
Latest fiscal year: 2025
Year-by-year revenue, profitability, and cash flow (USD millions, last 10 years)
| Year | Revenue | EBITDA | Net Profit | FCF | ROE | Rev Growth 1Y | NP Growth 1Y |
|---|---|---|---|---|---|---|---|
| 2025 | $279M | $47M | $11M | $35M | 4.1% | -5.5% | 259.1% |
| 2024 | $296M | $35M | $3M | $31M | 1.1% | 0.6% | -89.7% |
| 2023 | $294M | $67M | $29M | $19M | 10.4% | 9.8% | -36.5% |
| 2022 | $268M | $84M | $46M | $41M | 19.1% | - | - |
| 2021 | - |
Income statement, balance sheet, and cash flow as reported
Consolidated Figures in USD Millions.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total Revenue | - | 267.62 | 293.79 | 295.60 | 279.43 |
| Operating Revenue | - | 251.50 | 274.74 | 276.18 | 259.17 |
| Cost Of Revenue | - | 104.46 | 118.50 | 125.16 | 120.30 |
| Gross Profit | - | 163.16 | 175.29 | 170.44 | 159.13 |
| Operating Expense | - | 91.24 | 108.18 | 115.07 | 122.92 |
| Selling General And Administration | - | 65.62 | 76.13 | 78.81 | 88.56 |
| Total Expenses | - | 195.69 | 226.68 | 240.23 | 243.22 |
| Operating Income | - | 71.93 | 67.11 | 55.38 | 36.22 |
| Total Operating Income As Reported | - | 71.46 | 51.48 | 18.80 | 30.27 |
| EBITDA | - | 84.47 | 67.02 | 34.68 | 46.88 |
| Normalized EBITDA | - | 84.94 | 82.65 | 71.25 | 51.86 |
| EBIT | - | 72.08 | 51.87 | 19.29 | 31.80 |
| Interest Income | - | 0.41 | 0.39 | 0.48 | 0.56 |
| Interest Expense | - | 11.95 | 15.93 | 16.68 | 16.35 |
| Net Interest Income | - | -11.54 | -15.54 | -16.20 | -15.79 |
| Other Non Operating Income Expenses | 5.33 | 0.21 | - | - | - |
| Other Income Expense | - | -0.26 | -15.63 | -36.57 | -4.98 |
| Interest Income Non Operating | - | 0.41 | 0.39 | 0.48 | 0.56 |
| Interest Expense Non Operating | - | 11.95 | 15.93 | 16.68 | 16.35 |
| Net Non Operating Interest Income Expense | - | -11.54 | -15.54 | -16.20 | -15.79 |
| Pretax Income | - | 60.13 | 35.95 | 2.61 | 15.45 |
| Tax Provision | - | 14.07 | 6.85 | -0.41 | 4.61 |
| Tax Rate For Calcs | - | 0 | 0 | 0 | 0 |
| Tax Effect Of Unusual Items | - | -0.11 | -2.97 | -7.68 | -1.48 |
| Net Income Continuous Operations | - | 46.06 | 29.10 | 3.02 | 10.84 |
| Net Income From Continuing And Discontinued Operation | - | 46.04 | 29.25 | 3.01 | 10.81 |
| Net Income From Continuing Operation Net Minority Interest | - | 46.04 | 29.25 | 3.01 | 10.81 |
| Net Income | - | 46.04 | 29.25 | 3.01 | 10.81 |
| Net Income Common Stockholders | - | 46.04 | 29.25 | 3.01 | 10.81 |
| Net Income Including Noncontrolling Interests | - | 46.06 | 29.10 | 3.02 | 10.84 |
| Normalized Income | - | 46.40 | 41.91 | 31.90 | 14.31 |
| Diluted NI Availto Com Stockholders | - | 46.04 | 29.25 | 3.01 | 10.81 |
| Basic Average Shares | - | 9.38 | 9.34 | 9.25 | 8.82 |
| Diluted Average Shares | - | 9.38 | 9.34 | 9.25 | 8.82 |
| Reconciled Depreciation | - | 12.39 | 15.15 | 15.40 | 15.08 |
| Reconciled Cost Of Revenue | - | 104.46 | 118.50 | 125.16 | 120.30 |
| Total Unusual Items | - | -0.47 | -15.63 | -36.57 | -4.98 |
| Total Unusual Items Excluding Goodwill | - | -0.47 | -15.63 | -36.57 | -4.98 |
| Minority Interests | - | -0.02 | 0.15 | -0.01 | -0.03 |
| Special Income Charges | - | -0.47 | -15.63 | -36.57 | -4.98 |
| Gain On Sale Of Business | - | 2.38 | 0.68 | 2.14 | 0.98 |
| Other Special Charges | - | 0.95 | 3.68 | 0.19 | 0.62 |
| Write Off | - | 1.89 | 12.63 | 38.52 | 5.34 |
| Gain On Sale Of Security | 5.33 | - | - | - | - |
| Depreciation Amortization Depletion Income Statement | - | 12.39 | 15.15 | 15.40 | 15.08 |
| Depreciation And Amortization In Income Statement | - | 12.39 | 15.15 | 15.40 | 15.08 |
| General And Administrative Expense | - | 55.76 | 64.21 | 66.34 | 77.05 |
| Other Gand A | - | 36.55 | 44.14 | 44.30 | 54.25 |
| Salaries And Wages | - | 2.35 | 2.59 | 1.88 | 1.37 |
| Insurance And Claims | - | 10.15 | 10.27 | 13.06 | 15.02 |
| Rent Expense Supplemental | - | 6.71 | 7.21 | 7.10 | 6.41 |
| Other Operating Expenses | - | 3.75 | 4.92 | 4.69 | 5.09 |
| Selling And Marketing Expense | - | 9.86 | 11.93 | 12.46 | 11.51 |
| Rent And Landing Fees | - | 6.71 | 7.21 | 7.10 | 6.41 |
| Other Taxes | - | 9.47 | 11.97 | 16.18 | 14.19 |
Consumer Cyclical sector peers, ranked by market cap
| Company | Ticker | Market Cap | P/E | P/B | ROE | EV/EBITDA |
|---|---|---|---|---|---|---|
| RCI Hospitality Holdings, Inc.this co. | RICK | $192M | 17.75 | 0.74 | 4.1% | 9.06 |
| Flexsteel Industries, Inc. | FLXS | $238M | 11.80 | 1.42 | 12.0% | 8.38 |
| Jack in the Box Inc. | JACK | $222M | -2.75 | -0.24 | 8.6% | 91.00 |
| Inspired Entertainment, Inc. | INSE | $206M | -12.13 | -12.73 | 104.9% | 5.83 |
| Motorcar Parts of America, Inc. | MPAA |
| - |
| - |
| - |
| - |
| - |
| - |
| $205M |
| -10.53 |
| 0.80 |
| -7.6% |
| 7.90 |
| Superior Group of Companies, Inc. | SGC | $203M | 28.99 | 1.05 | 3.6% | 11.08 |
| J.Jill, Inc. | JILL | $198M | 7.08 | 1.63 | 23.0% | 5.39 |
| OneWater Marine Inc. | ONEW | $180M | -1.57 | 0.63 | -40.2% | -17.50 |
| Traeger, Inc. | COOK | $173M | -1.50 | 1.01 | -67.4% | -17.10 |
| Peer Median | - | -1.54 | 0.90 | 6.1% | 6.86 | |