Consolidated Figures in USD Millions.
| Metric | 2023 | 2024 | 2025 |
|---|
| Total Revenue | 1.33 | 3.85 | 32.33 |
| Operating Revenue | 1.33 | 3.85 | 32.33 |
| Cost Of Revenue | 3.53 | 3.40 | - |
| Gross Profit | -2.20 | 1.85 | - |
| Operating Expense | 2.25 | 1.71 | - |
| Selling General And Administration | 1.97 | 5.11 | 29.06 |
| Total Expenses | 5.78 | 5.11 | -17.26 |
| Operating Income | -4.45 | 0.14 | - |
| Total Operating Income As Reported | -4.45 | 0.14 | - |
| EBITDA | -4.45 | 0.14 | - |
| Normalized EBITDA | -4.45 | 0.14 | - |
| EBIT | -4.45 | -1.26 | 59.45 |
| Interest Income | 0.23 | 0.21 | - |
| Interest Expense | - | 0 | 9.86 |
| Net Interest Income | 0.23 | 0 | -9.86 |
| Interest Income Non Operating | 0.23 | 0.21 | - |
| Interest Expense Non Operating | - | 0 | 9.86 |
| Net Non Operating Interest Income Expense | 0.23 | 0 | -9.86 |
| Pretax Income | -4.22 | -1.26 | 49.58 |
| Tax Provision | 0 | 0.03 | 0.07 |
| Tax Rate For Calcs | 0 | 0 | 0 |
| Tax Effect Of Unusual Items | 0 | 0 | 0.07 |
| Net Income Continuous Operations | -4.22 | -1.29 | 49.54 |
| Net Income From Continuing And Discontinued Operation | -4.22 | -1.29 | 46.72 |
| Net Income From Continuing Operation Net Minority Interest | -4.22 | -1.29 | 49.54 |
| Net Income | -4.22 | -1.29 | 46.72 |
| Net Income Common Stockholders | -4.22 | -1.29 | 46.72 |
| Net Income Including Noncontrolling Interests | -4.22 | -1.29 | 46.72 |
| Normalized Income | -4.22 | -1.29 | -18.70 |
| Diluted NI Availto Com Stockholders | -4.22 | -1.29 | 46.72 |
| Basic Average Shares | 9.94 | 9.94 | 5.73 |
| Diluted Average Shares | 9.94 | 9.94 | 5.73 |
| Reconciled Cost Of Revenue | 3.53 | 3.40 | - |
| Total Unusual Items | - | 0 | 68.31 |
| Total Unusual Items Excluding Goodwill | - | 0 | 68.31 |
| Net Income Discontinuous Operations | - | 0 | -2.81 |
| Earnings From Equity Interest Net Of Tax | - | 0 | 0.02 |
| Special Income Charges | - | 0 | 68.31 |
| Restructuring And Mergern Acquisition | - | 0 | -68.31 |
| General And Administrative Expense | 1.97 | 5.11 | 29.06 |
| Other Gand A | 1.74 | 5.11 | 29.06 |
| Rent Expense Supplemental | 0.24 | 0.24 | - |
| Other Operating Expenses | 0.28 | 0.39 | - |
| Rent And Landing Fees | 0.24 | 0.24 | - |
| Loss Adjustment Expense | - | - | 8.99 |
| Net Policyholder Benefits And Claims | - | - | 8.99 |
| Policyholder Benefits Gross | - | - | 10.77 |
| Policyholder Benefits Ceded | - | - | 1.78 |
