Educational research on US and Indian equities, ETFs, mutual funds and crypto, with screeners and a free investing academy.
All data is for educational purposes only and should not be considered investment advice.
Equiscale is operated by Syntellia LLC, a Delaware limited liability company.
© 2026 Syntellia LLC. All rights reserved.
Magnolia Oil & Gas Corporation, an independent oil and natural gas company, engages in the acquisition, development, exploration, and production of oil, natural gas, and natural gas liquids reserves in the United States. The company's properties are located primarily in Karnes County and the Giddings area in South Texas comprising the Eagle Ford Shale and the Austin Chalk formation. The company was incorporated in 2017 and is headquartered in Houston, Texas.
Rule-based from financial data. Not advice.
5-year financial trends. Figures in USD millions.
Latest fiscal year: 2025
Year-by-year revenue, profitability, and cash flow (USD millions, last 5 years)
| Year | Revenue | EBITDA | Net Profit | FCF | ROE | Rev Growth 1Y | NP Growth 1Y |
|---|---|---|---|---|---|---|---|
| 2025 | $1.3B | $877M | $325M | $409M | 16.8% | -0.3% | -11.1% |
| 2024 | $1.3B | $922M | $366M | $434M | 19.1% | 7.2% | -5.7% |
| 2023 | $1.2B | $875M | $388M | $431M | 23.0% | -27.6% | -56.6% |
| 2022 | $1.7B | $1.3B | $894M | $832M | 56.7% | - | - |
| 2021 |
Income statement, balance sheet, and cash flow as reported
Consolidated Figures in USD Millions.
| Metric | 2025 |
|---|---|
| Total Revenue | 1,311.84 |
| Operating Revenue | 1,311.84 |
| Cost Of Revenue | 691.41 |
| Gross Profit | 620.43 |
| Operating Expense | 181.25 |
| Selling General And Administration | 97.04 |
| Total Expenses | 872.66 |
| Operating Income | 439.18 |
| Total Operating Income As Reported | 439.18 |
| EBITDA | 876.78 |
| Normalized EBITDA | 876.78 |
| EBIT | 439.03 |
| Interest Expense | 21.62 |
| Net Interest Income | -21.62 |
| Other Non Operating Income Expenses | -0.15 |
| Other Income Expense | -0.15 |
| Interest Expense Non Operating | 21.62 |
| Net Non Operating Interest Income Expense | -21.62 |
| Pretax Income | 417.41 |
| Tax Provision | 80.13 |
| Tax Rate For Calcs | 0 |
| Tax Effect Of Unusual Items | 0 |
| Net Income Continuous Operations | 337.28 |
| Net Income From Continuing And Discontinued Operation | 325.25 |
| Net Income From Continuing Operation Net Minority Interest | 325.25 |
| Net Income | 325.25 |
| Net Income Common Stockholders | 320.80 |
| Net Income Including Noncontrolling Interests | 337.28 |
| Normalized Income | 325.25 |
| Diluted NI Availto Com Stockholders | 320.80 |
| Basic Average Shares | 185.58 |
| Diluted Average Shares | 185.59 |
| Reconciled Depreciation | 437.76 |
| Reconciled Cost Of Revenue | 691.41 |
| Total Unusual Items | 0 |
| Total Unusual Items Excluding Goodwill | 0 |
| Minority Interests | -12.03 |
| Special Income Charges | 0 |
| Other Special Charges | - |
| Impairment Of Capital Assets | 0 |
| Gain On Sale Of Security | - |
| General And Administrative Expense | 97.04 |
| Other Gand A | 97.04 |
| Rent Expense Supplemental | - |
| Other Operating Expenses | 7.76 |
| Rent And Landing Fees | - |
| Otherunder Preferred Stock Dividend | 4.46 |
| Earnings From Equity Interest | - |
| Average Dilution Earnings | 0 |
| Other Taxes | 76.45 |
Energy sector peers, ranked by market cap
| Company | Ticker | Market Cap | P/E | P/B | ROE | EV/EBITDA |
|---|---|---|---|---|---|---|
| Magnolia Oil & Gas Corporationthis co. | MGY | $5.4B | 16.51 | 2.77 | 16.8% | 6.29 |
| Archrock, Inc. | AROC | $6.1B | 18.91 | 4.09 | 21.6% | 10.01 |
| California Resources Corporation | CRC | $5.4B | 14.92 | 1.47 | 9.9% | 5.94 |
| Liberty Energy Inc. | LBRT | $5.2B | 34.83 | 2.48 | 7.1% | 7.80 |
| Core Natural Resources, Inc. | CNR |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| $5.0B |
| -32.54 |
| 1.36 |
| -4.2% |
| 11.71 |
| Patterson-UTI Energy, Inc. | PTEN | $4.7B | -49.75 | 1.45 | -2.9% | 6.08 |
| Cactus, Inc. | WHD | $4.1B | 24.62 | 3.33 | 13.5% | 12.23 |
| Comstock Resources, Inc. | CRK | $4.1B | 9.67 | 1.53 | 15.9% | 5.06 |
| Crescent Energy Company | CRGY | $4.0B | 30.32 | 0.78 | 2.6% | 5.84 |
| Peer Median | - | 16.91 | 1.50 | 8.5% | 6.94 | |