Consolidated Figures in USD Millions.
| Metric | 2022 | 2023 | 2024 | 2025 |
|---|
| Total Revenue | 179.59 | 117.46 | 24.02 | 93.22 |
| Cost Of Revenue | 19.97 | 22.28 | 23.86 | 21.55 |
| Gross Profit | 159.63 | 95.18 | 0.17 | 71.66 |
| Operating Expense | 62.01 | 66.10 | 65.55 | 76.67 |
| Operating Income | 97.61 | 29.07 | -65.38 | -5.01 |
| EBITDA | 100.29 | 40.68 | -51.61 | 6.70 |
| EBIT | 99.37 | 39.52 | -53.29 | 4.29 |
| Pretax Income | 93.54 | 28.86 | -64.61 | -5.37 |
| Tax Provision | 26.92 | 6.79 | 70.41 | -1.13 |
| Net Income | 66.62 | 22.07 | -135.01 | -4.24 |
| Net Income Common Stockholders | 66.62 | 22.07 | -135.01 | -4.24 |
| Total Expenses | 81.98 | 88.39 | 89.40 | 98.22 |
| Interest Expense | 5.83 | 10.66 | 11.32 | 9.66 |
| Interest Income | 2 | 10.34 | 12.09 | 9.32 |
| Research And Development | 8.21 | 5.58 | 4.46 | 8.78 |
| Selling General And Administration | 53.81 | 60.53 | 61.09 | 67.89 |
| Normalized EBITDA | 100.29 | 40.68 | -51.61 | 6.70 |
| Normalized Income | 66.62 | 22.07 | -135.01 | -4.24 |
| Basic EPS | 0.53 | 0.18 | -1.13 | 0 |
| Diluted EPS | 0.53 | 0.18 | -1.13 | 0 |
| Tax Effect Of Unusual Items | 0 | 0 | 0 | 0 |
| Tax Rate For Calcs | 0.29 | 0.23 | 0.21 | 0.21 |
| Total Unusual Items | 0 | 0 | 0 | 0 |
| Total Unusual Items Excluding Goodwill | 0 | 0 | 0 | 0 |
| Net Income From Continuing Operation Net Minority Interest | 66.62 | 22.07 | -135.01 | -4.24 |
| Reconciled Depreciation | 0.92 | 1.16 | 1.67 | 2.41 |
| Reconciled Cost Of Revenue | 19.97 | 22.28 | 23.86 | 21.55 |
| Net Interest Income | -3.84 | -0.33 | 0.77 | -0.34 |
| Net Income From Continuing And Discontinued Operation | 66.62 | 22.07 | -135.01 | -4.24 |
| Total Operating Income As Reported | 97.61 | 29.07 | -65.38 | -5.01 |
| Diluted Average Shares | 126.26 | 121.47 | 119.18 | 0 |
| Basic Average Shares | 126.11 | 120.83 | 119.18 | 0 |
| Diluted NI Availto Com Stockholders | 66.62 | 22.07 | -135.01 | -4.24 |
| Otherunder Preferred Stock Dividend | 0 | 0 | 0 | 0 |
| Net Income Including Noncontrolling Interests | 66.62 | 22.07 | -135.01 | -4.24 |
| Net Income Continuous Operations | 66.62 | 22.07 | -135.01 | -4.24 |
| Other Income Expense | -0.24 | 0.11 | 0 | -0.02 |
| Other Non Operating Income Expenses | -0.24 | 0.11 | 0 | -0.02 |
| Special Income Charges | 0 | 0 | 0 | 0 |
| Other Special Charges | 0 | 0 | 0 | 0 |
| Restructuring And Mergern Acquisition | 0 | 0 | 0 | 0 |
| Net Non Operating Interest Income Expense | -3.84 | -0.33 | 0.77 | -0.34 |
| Interest Expense Non Operating | 5.83 | 10.66 | 11.32 | 9.66 |
| Interest Income Non Operating | 2 | 10.34 | 12.09 | 9.32 |
| Selling And Marketing Expense | 17.86 | 17.48 | 17.22 | 14.80 |
| General And Administrative Expense | 35.95 | 43.04 | 43.87 | 53.09 |
| Other Gand A | 35.95 | 43.04 | 43.87 | 53.09 |
| Operating Revenue | 179.59 | 117.46 | 24.02 | 93.22 |
