Educational research on US and Indian equities, ETFs, mutual funds and crypto, with screeners and a free investing academy.
All data is for educational purposes only and should not be considered investment advice.
Equiscale is operated by Syntellia LLC, a Delaware limited liability company.
© 2026 Syntellia LLC. All rights reserved.
Repay Holdings Corporation, a payments technology company, provides integrated payment processing solutions that enables consumers and businesses to make payments using electronic payment methods in the United States. It operates through two segments: Consumer Payments and Business Payments. The company offers payment acceptance solutions, such as debit and credit card processing, automated clearing house (ACH) processing, e-cash, and digital wallet services; virtual credit card processing, enhanced ACH processing, instant funding, clearing and settlement, and communication solutions; and proprietary payment channels that include Web-based, mobile application, text-to-pay, interactive voice response, and point of sale services. It serves customers primarily operating in the personal loans, automotive loans, receivables management, and business-to-business verticals through direct sales representatives and software integration partners. Repay Holdings Corporation was founded in 2006 and is headquartered in Atlanta, Georgia.
Rule-based from financial data. Not advice.
5-year financial trends. Figures in USD millions.
Latest fiscal year: 2025
Year-by-year revenue, profitability, and cash flow (USD millions, last 5 years)
| Year | Revenue | EBITDA | Net Profit | FCF | ROE | Rev Growth 1Y | NP Growth 1Y |
|---|---|---|---|---|---|---|---|
| 2025 | $309M | $-161M | $-257M | $49M | -53.0% | -1.2% | 2427.8% |
| 2024 | $313M | $101M | $-10M | $105M | -1.3% | 5.5% | -90.8% |
| 2023 | $297M | $-12M | $-110M | $39M | -13.6% | 6.2% | -960.8% |
| 2022 | $279M | $127M | $13M | $35M | 1.4% | - | - |
| 2021 | - |
Income statement, balance sheet, and cash flow as reported
Consolidated Figures in USD Millions.
| Metric | 2025 |
|---|---|
| Total Revenue | 309.26 |
| Operating Revenue | 309.26 |
| Cost Of Revenue | 77.24 |
| Gross Profit | 232.02 |
| Operating Expense | 244.05 |
| Selling General And Administration | 142.01 |
| Total Expenses | 321.30 |
| Operating Income | -12.03 |
| Total Operating Income As Reported | -254.72 |
| EBITDA | -160.96 |
| Normalized EBITDA | 80.35 |
| EBIT | -263.01 |
| Interest Income | 4.06 |
| Interest Expense | 13.95 |
| Net Interest Income | -9.89 |
| Other Non Operating Income Expenses | -13.72 |
| Other Income Expense | -255.04 |
| Interest Income Non Operating | 4.06 |
| Interest Expense Non Operating | 13.95 |
| Net Non Operating Interest Income Expense | -9.89 |
| Pretax Income | -276.96 |
| Tax Provision | -5.87 |
| Tax Rate For Calcs | 0 |
| Tax Effect Of Unusual Items | -5.07 |
| Net Income Continuous Operations | -271.09 |
| Net Income From Continuing And Discontinued Operation | -256.72 |
| Net Income From Continuing Operation Net Minority Interest | -256.72 |
| Net Income | -256.72 |
| Net Income Common Stockholders | -256.72 |
| Net Income Including Noncontrolling Interests | -271.09 |
| Normalized Income | -20.48 |
| Diluted NI Availto Com Stockholders | -256.72 |
| Basic Average Shares | 85.56 |
| Diluted Average Shares | 85.56 |
| Reconciled Depreciation | 102.05 |
| Reconciled Cost Of Revenue | 77.24 |
| Total Unusual Items | -241.31 |
| Total Unusual Items Excluding Goodwill | -241.31 |
| Minority Interests | 14.36 |
| Special Income Charges | -241.31 |
| Gain On Sale Of Business | 0 |
| Other Special Charges | -1.37 |
| Write Off | 242.69 |
| Restructuring And Mergern Acquisition | - |
| Depreciation Amortization Depletion Income Statement | 102.05 |
| Depreciation And Amortization In Income Statement | 102.05 |
| Total Other Finance Cost | - |
| Amortization | 100.89 |
| Amortization Of Intangibles Income Statement | 100.89 |
| Depreciation Income Statement | 1.16 |
Technology sector peers, ranked by market cap
| Company | Ticker | Market Cap | P/E | P/B | ROE | EV/EBITDA |
|---|---|---|---|---|---|---|
| Repay Holdings Corporationthis co. | RPAY | $328M | -1.28 | 0.68 | -53.0% | -4.03 |
| Vuzix Corporation | VUZI | $352M | - | 10.14 | -93.3% | - |
| Atomera Incorporated | ATOM | $350M | -17.37 | 19.06 | -109.8% | -17.61 |
| Telos Corporation | TLS | $334M | -9.15 | 3.49 | -38.1% | -11.48 |
| Digimarc Corporation | DMRC | $321M |
| - |
| - |
| - |
| - |
| - |
| - |
| -9.93 |
| 7.99 |
| -80.4% |
| -12.81 |
| Unisys Corporation | UIS | $315M | -0.93 | -1.11 | 120.2% | -5.58 |
| BK Technologies Corporation | BKTI | $311M | 22.96 | 6.95 | 30.3% | 16.30 |
| TechTarget, Inc. | TTGT | $306M | - | 0.51 | -169.6% | - |
| 8x8, Inc. | EGHT | $289M | 175.63 | 1.97 | 1.1% | 10.59 |
| Peer Median | - | -5.04 | 5.22 | -59.3% | -8.53 | |