Loading…
Unisys Corporation, together with its subsidiaries, operates as an information technology solutions company in the United States, the United Kingdom, and internationally. It operates in three segments: Digital Workplace Solutions (DWS); Cloud, Applications & Infrastructure Solutions (CA&I); and Enterprise Computing Solutions (ECS). The DWS segment provides next-generation service, intelligent workplace services, proactive experience management, field services, unified endpoint management (UEM), device subscription services (DSS), experience-as-a-service (XaaS), and collaboration tools. Its CA&I segment offers application development and managed services, hybrid multi-cloud transformation and managed services, security managed services, and digital transformation in the areas of cloud migration and management, applications and infrastructure transformation, and modernization solutions. The ECS segment provides license and support solutions, such as ClearPath Forward, a proprietary core software operating system, product, and platform for transaction processing, managed services, next-generation computing, and industry solutions. It also offers advice and essential capabilities to architect, develop, modernize, implement, and integrate the technologies and execute the workflows. The company serves financial services, travel and transportation, healthcare and life sciences, public sector entities, and not-for-profit organizations. Unisys Corporation was founded in 1873 and is headquartered in Blue Bell, Pennsylvania.
5-year financial trends. Figures in USD millions.
Latest fiscal year: 2025
Year-by-year revenue, profitability, and cash flow (USD millions, last 10 years)
| Year | Revenue | EBITDA | Net Profit | FCF | ROE | Rev Growth 1Y | NP Growth 1Y |
|---|---|---|---|---|---|---|---|
| 2025 | $2.0B | $-124M | $-340M | $-218M | 120.2% | -2.9% | 75.7% |
| 2024 | $2.0B | $63M | $-193M | $55M | 68.2% | -0.3% | -55.1% |
| 2023 | $2.0B | $-178M | $-431M | $-5M | 283.7% | 1.8% | 306.3% |
| 2022 | $2.0B | $153M | $-106M | $-65M | 721.1% | - | - |
| 2021 | - | - |
Income statement, balance sheet, and cash flow as reported
Consolidated Figures in USD Millions.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total Revenue | - | 1,979.90 | 2,015.40 | 2,008.40 | 1,950.10 |
| Operating Revenue | - | 1,979.90 | 2,015.40 | 2,008.40 | 1,950.10 |
| Cost Of Revenue | - | 1,450.30 | 1,464.10 | 1,422.50 | 1,400.80 |
| Gross Profit | - | 529.60 | 551.30 | 585.90 | 549.30 |
| Operating Expense | - | 509.80 | 474.40 | 449.40 | 415.80 |
| Research And Development | - | 24.20 | 24.10 | 25.20 | 24.60 |
| Selling General And Administration | - | 453.20 | 450.30 | 424.20 | 391.20 |
| Total Expenses | - | 1,960.10 | 1,938.50 | 1,871.90 | 1,816.60 |
| Operating Income | - | 19.80 | 76.90 | 136.50 | 133.50 |
| Total Operating Income As Reported | - | 52.20 | 76.90 | 97.40 | 78.50 |
| EBITDA | - | 153.30 | -178.20 | 63 | -123.60 |
| Normalized EBITDA | - | 160.10 | -178 | 116.60 | -55.80 |
| EBIT | - | -30.20 | -317 | -43.40 | -218.80 |
| Interest Income | - | - | 26.30 | 23.20 | 20.70 |
| Interest Expense | - | 32.40 | 30.80 | 31.90 | 53.40 |
| Net Interest Income | - | -32.40 | -4.50 | -8.70 | -32.70 |
| Other Non Operating Income Expenses | - | -43.20 | -420 | -149.50 | -305.20 |
| Other Income Expense | - | -50 | -420.20 | -203.10 | -373 |
| Interest Income Non Operating | - | - | 26.30 | 23.20 | 20.70 |
| Interest Expense Non Operating | - | 32.40 | 30.80 | 31.90 | 53.40 |
| Net Non Operating Interest Income Expense | - | -32.40 | -4.50 | -8.70 | -32.70 |
| Pretax Income | - | -62.60 | -347.80 | -75.30 | -272.20 |
| Tax Provision | - | 42.30 | 79.30 | 117.90 | 67.80 |
| Tax Rate For Calcs | - | 0 | 0 | 0 | 0 |
| Tax Effect Of Unusual Items | - | -1.43 | -0.04 | -11.26 | -14.24 |
| Net Income Continuous Operations | - | -104.90 | -427.10 | -193.20 | -340 |
| Net Income From Continuing And Discontinued Operation | - | -106 | -430.70 | -193.40 | -339.80 |
| Net Income From Continuing Operation Net Minority Interest | - | -106 | -430.70 | -193.40 | -339.80 |
| Net Income | - | -106 | -430.70 | -193.40 | -339.80 |
| Net Income Common Stockholders | - | -106 | -430.70 | -193.40 | -339.80 |
| Net Income Including Noncontrolling Interests | - | -104.90 | -427.10 | -193.20 | -340 |
| Normalized Income | - | -100.63 | -430.54 | -151.06 | -286.24 |
| Diluted NI Availto Com Stockholders | - | -106 | -430.70 | -193.40 | -339.80 |
| Basic Average Shares | - | 67.67 | 68.25 | 69.20 | 70.99 |
| Diluted Average Shares | - | 67.67 | 69.20 | 69.20 | 73.61 |
| Reconciled Depreciation | - | 183.50 | 138.80 | 106.40 | 95.20 |
| Reconciled Cost Of Revenue | - | 1,450.30 | 1,464.10 | 1,422.50 | 1,400.80 |
| Total Unusual Items | - | -6.80 | -0.20 | -53.60 | -67.80 |
| Total Unusual Items Excluding Goodwill | - | -6.80 | -0.20 | -53.60 | -67.80 |
| Minority Interests | - | -1.10 | -3.60 | -0.20 | 0.20 |
| Net Income Discontinuous Operations | 0 | 0 | - | - | - |
| Special Income Charges | - | 0 | 0 | -39.10 | -62 |
| Other Special Charges | - | - | - | - | 7 |
| Impairment Of Capital Assets | - | 0 | 0 | 39.10 | 55 |
| Gain On Sale Of Security | - | -6.80 | -0.20 | -14.50 | -5.80 |
| General And Administrative Expense | - | 453.20 | 450.30 | 424.20 | 391.20 |
| Other Gand A | - | 453.20 | 450.30 | 424.20 | 391.20 |
| Other Operating Expenses | 29.20 | 32.40 | 6.60 | -54.50 | - |
Technology sector peers, ranked by market cap
| Company | Ticker | Market Cap | P/E | P/B | ROE | EV/EBITDA |
|---|---|---|---|---|---|---|
| Unisys Corporationthis co. | UIS | $315M | -0.93 | -1.11 | 120.2% | -5.58 |
| Atomera Incorporated | ATOM | $350M | -17.37 | 19.06 | -109.8% | -17.61 |
| Telos Corporation | TLS | $334M | -9.15 | 3.49 | -38.1% | -11.48 |
| Repay Holdings Corporation | RPAY | $328M | -1.28 | 0.68 | -53.0% | -4.03 |
| Digimarc Corporation | DMRC | $321M | -9.93 | 7.99 |
| - |
| - |
| - |
| - |
| - |
| -80.4% |
| -12.81 |
| BK Technologies Corporation | BKTI | $311M | 22.96 | 6.95 | 30.3% | 16.30 |
| TechTarget, Inc. | TTGT | $306M | - | 0.51 | -169.6% | - |
| 8x8, Inc. | EGHT | $289M | 175.63 | 1.97 | 1.1% | 10.59 |
| The Hackett Group, Inc. | HCKT | $279M | 21.54 | 4.09 | 19.0% | 11.80 |
| Peer Median | - | -1.28 | 3.79 | -45.5% | -4.03 | |