Educational research on US and Indian equities, ETFs, mutual funds and crypto, with screeners and a free investing academy.
All data is for educational purposes only and should not be considered investment advice.
Equiscale is operated by Syntellia LLC, a Delaware limited liability company.
© 2026 Syntellia LLC. All rights reserved.
Sunstone Hotel Investors, Inc. is a lodging real estate investment trust. Sunstone's strategy is to create long-term stakeholder value through the acquisition, active ownership, and disposition of well-located hotel and resort real estate. Sunstone Hotel Investors, Inc. was incorporated in 1995 in Maryland, USA.
Rule-based from financial data. Not advice.
5-year financial trends. Figures in USD millions.
Latest fiscal year: 2025
Year-by-year revenue, profitability, and cash flow (USD millions, last 5 years)
| Year | Revenue | EBITDA | Net Profit | FCF | ROE | Rev Growth 1Y | NP Growth 1Y |
|---|---|---|---|---|---|---|---|
| 2025 | $960M | $208M | $25M | $182M | 1.5% | 6.0% | -43.2% |
| 2024 | $906M | $214M | $43M | $170M | 2.4% | -8.2% | -79.1% |
| 2023 | $986M | $387M | $207M | $198M | 11.0% | 8.2% | 136.8% |
| 2022 | $912M | $249M | $87M | $209M | 4.8% | - | - |
| 2021 |
Income statement, balance sheet, and cash flow as reported
Consolidated Figures in USD Millions.
| Metric | 2025 |
|---|---|
| Total Revenue | 960.13 |
| Operating Revenue | 861.35 |
| Cost Of Revenue | 518.17 |
| Gross Profit | 441.96 |
| Operating Expense | 366.24 |
| Selling General And Administration | 54.28 |
| Total Expenses | 884.41 |
| Operating Income | 75.72 |
| EBITDA | 208.46 |
| Normalized EBITDA | 217.39 |
| EBIT | 73.95 |
| Interest Income | 10.96 |
| Interest Expense | 49.17 |
| Net Interest Income | -42 |
| Other Income Expense | -8.93 |
| Interest Income Non Operating | 10.96 |
| Interest Expense Non Operating | 49.17 |
| Net Non Operating Interest Income Expense | -42 |
| Pretax Income | 24.78 |
| Tax Provision | 0.22 |
| Tax Rate For Calcs | 0 |
| Tax Effect Of Unusual Items | -0.23 |
| Net Income Continuous Operations | 24.57 |
| Net Income From Continuing And Discontinued Operation | 24.57 |
| Net Income From Continuing Operation Net Minority Interest | 24.57 |
| Net Income | 24.57 |
| Net Income Common Stockholders | 8.21 |
| Net Income Including Noncontrolling Interests | 24.57 |
| Normalized Income | 33.27 |
| Diluted NI Availto Com Stockholders | 8.21 |
| Basic Average Shares | 193.61 |
| Diluted Average Shares | 194.32 |
| Reconciled Depreciation | 134.51 |
| Reconciled Cost Of Revenue | 518.17 |
| Total Unusual Items | -8.93 |
| Total Unusual Items Excluding Goodwill | -8.93 |
| Preferred Stock Dividends | 16.11 |
| Minority Interests | - |
| Special Income Charges | -8.93 |
| Other Special Charges | 0.18 |
| Impairment Of Capital Assets | - |
| Depreciation Amortization Depletion Income Statement | 134.51 |
| Depreciation And Amortization In Income Statement | 134.51 |
| General And Administrative Expense | - |
| Other Gand A | - |
| Gain On Sale Of Ppe | -8.75 |
| Total Other Finance Cost | 3.80 |
| Other Operating Expenses | 177.45 |
| Selling And Marketing Expense | 54.28 |
| Otherunder Preferred Stock Dividend | 0.25 |
Real Estate sector peers, ranked by market cap
| Company | Ticker | Market Cap | P/E | P/B | ROE | EV/EBITDA |
|---|---|---|---|---|---|---|
| Sunstone Hotel Investors, Inc.this co. | SHO | $2.1B | 87.20↑ premium | 1.29 | 1.5% | 14.19 |
| Douglas Emmett, Inc. | DEI | $2.4B | 150.56 | 1.29 | 0.9% | 11.72 |
| Diversified Healthcare Trust | DHC | $2.1B | -7.28 | 1.25 | -17.2% | 30.06 |
| Veris Residential, Inc. | VRE | $1.9B | 25.83 | 1.69 | 6.5% | 13.17 |
| Pebblebrook Hotel Trust |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| PEB |
| $1.9B |
| -29.01 |
| 0.77 |
| -2.7% |
| 15.31 |
| NETSTREIT Corp. | NTST | $1.9B | 276.42 | 1.32 | 0.5% | 21.45 |
| American Assets Trust, Inc. | AAT | $1.9B | 25.93 | 1.61 | 6.2% | 12.35 |
| Xenia Hotels & Resorts, Inc. | XHR | $1.8B | 28.34 | 1.58 | 5.6% | 10.77 |
| LTC Properties, Inc. | LTC | $1.8B | 15.12 | 1.66 | 11.0% | 13.24 |
| Peer Median | - | 25.88 | 1.45 | 3.2% | 13.21 | |