Loading…
Sunstone Hotel Investors, Inc. is a lodging real estate investment trust. Sunstone's strategy is to create long-term stakeholder value through the acquisition, active ownership, and disposition of well-located hotel and resort real estate. Sunstone Hotel Investors, Inc. was incorporated in 1995 in Maryland, USA.
5-year financial trends. Figures in USD millions.
Latest fiscal year: 2025
Year-by-year revenue, profitability, and cash flow (USD millions, last 10 years)
| Year | Revenue | EBITDA | Net Profit | FCF | ROE | Rev Growth 1Y | NP Growth 1Y |
|---|---|---|---|---|---|---|---|
| 2025 | $960M | $208M | $25M | $182M | 1.5% | 6.0% | -43.2% |
| 2024 | $906M | $214M | $43M | $170M | 2.4% | -8.2% | -79.1% |
| 2023 | $986M | $387M | $207M | $198M | 11.0% | 8.2% | 136.8% |
| 2022 | $912M | $249M | $87M | $209M | 4.8% | - | - |
| 2021 | - |
Income statement, balance sheet, and cash flow as reported
Consolidated Figures in USD Millions.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total Revenue | - | 912.05 | 986.48 | 905.81 | 960.13 |
| Cost Of Revenue | - | 464.40 | 509.52 | 484.07 | 518.17 |
| Gross Profit | - | 447.66 | 476.96 | 421.74 | 441.96 |
| Operating Expense | - | 348.31 | 358.30 | 343.15 | 366.24 |
| Operating Income | - | 99.34 | 118.66 | 78.59 | 75.72 |
| EBITDA | - | 249.23 | 387.31 | 214.29 | 208.46 |
| EBIT | - | 122.84 | 260.25 | 89.78 | 73.95 |
| Pretax Income | - | 91.12 | 211.27 | 42.16 | 24.78 |
| Tax Provision | - | 0.36 | 4.56 | -1.10 | 0.22 |
| Net Income | - | 87.29 | 206.71 | 43.26 | 24.57 |
| Net Income Common Stockholders | - | 72.59 | 191.73 | 27.76 | 8.21 |
| Total Expenses | - | 812.71 | 867.82 | 827.22 | 884.41 |
| Interest Expense | - | 31.71 | 48.98 | 47.62 | 49.17 |
| Interest Income | - | 7.44 | 10.54 | 13.72 | 10.96 |
| Selling General And Administration | - | 46.98 | 51.96 | 52.18 | 54.28 |
| Normalized EBITDA | - | 230.69 | 253.55 | 213.77 | 217.39 |
| Normalized Income | - | 68.82 | 75.84 | 42.85 | 33.27 |
| Market Cap | 1,826.97 | 1,826.97 | 1,826.97 | 1,826.97 | 1,826.97 |
Real Estate sector peers, ranked by market cap
| Company | Ticker | Market Cap | P/E | P/B | ROE | EV/EBITDA |
|---|---|---|---|---|---|---|
| Sunstone Hotel Investors, Inc.this co. | SHO | $5.9B | 74.36↑ premium | 1.10 | 1.5% | 12.68 |
| CareTrust REIT, Inc. | CTRE | $8.7B | 24.81 | 2.15 | 7.9% | 22.90 |
| Compass, Inc. | COMP | $5.7B | - | 5.49 | -7.4% | 78.14 |
| Kite Realty Group Trust | KRG | $5.4B | 19.73 | 1.77 | 9.4% | 17.19 |
| Sabra Health Care REIT, Inc. | SBRA |
| - |
| - |
| - |
| - |
| - |
| - |
| $5.1B |
| 31.80 |
| 1.82 |
| 5.5% |
| 16.99 |
| Newmark Group, Inc. | NMRK | $4.0B | 23.19 | 1.96 | 7.3% | 13.82 |
| Hudson Pacific Properties, Inc. | HPP | $4.0B | - | 0.19 | -17.5% | 16.10 |
| Independence Realty Trust, Inc. | IRT | $4.0B | 67.88 | 1.12 | 1.6% | 16.62 |
| COPT Defense Properties | CDP | $3.6B | 22.58 | 2.30 | 9.6% | 15.26 |
| Peer Median | - | 24.00 | 1.89 | 6.4% | 16.80 | |