Educational research on US and Indian equities, ETFs, mutual funds and crypto, with screeners and a free investing academy.
All data is for educational purposes only and should not be considered investment advice.
Equiscale is operated by Syntellia LLC, a Delaware limited liability company.
© 2026 Syntellia LLC. All rights reserved.
Synopsys, Inc. provides design IP solutions in the semiconductor and electronics industries. It operates in two segments, Design Automation and Design IP. The company offers Digital and Custom IC Design solution that provides digital design implementation solutions; Verification solution that offers virtual prototyping, static and formal verification, simulation, emulation, field programmable gate array (FPGA)-based prototyping, and debug solutions; FPGA design products that are programmed to perform specific functions; synopsys technology computer-aided design (TCAD), mask synthesis, and manufacturing analytic solutions; and AI-driven EDA solutions. It also provides pre-verified and silicon-proven IP solutions, logic libraries and embedded memories, processor and security solutions, IP Offerings for the automotive market, SOC infrastructure IP, data path and building block IP, and mathematical and floating-point components. Synopsys, Inc. has a strategic collaboration with Arm Holdings plc for development of AGI CPU that provides solutions across its full-stack design portfolio including EDA, interface IP, and hardware-assisted verification (HAV). The company was incorporated in 1986 and is headquartered in Sunnyvale, California.
Rule-based from financial data. Not advice.
5-year financial trends. Figures in USD millions.
Latest fiscal year: 2025
Year-by-year revenue, profitability, and cash flow (USD millions, last 5 years)
| Year | Revenue | EBITDA | Net Profit | FCF | ROE | Rev Growth 1Y | NP Growth 1Y |
|---|---|---|---|---|---|---|---|
| 2025 | $7.1B | $2.5B | $1.3B | $1.3B | 4.7% | 15.1% | -41.1% |
| 2024 | $6.1B | $1.8B | $2.3B | $1.3B | 25.2% | 15.2% | 84.0% |
| 2023 | $5.3B | $1.6B | $1.2B | $1.5B | 20.0% | 15.2% | 24.9% |
| 2022 | $4.6B | $1.3B | $985M | $1.6B | 17.9% | - | - |
| 2021 | - | - | - |
Income statement, balance sheet, and cash flow as reported
Consolidated Figures in USD Millions.
| Metric | 2025 |
|---|---|
| Total Revenue | 7,054.18 |
| Operating Revenue | 7,054.18 |
| Cost Of Revenue | 1,623.55 |
| Gross Profit | 5,430.63 |
| Operating Expense | 4,515.70 |
| Research And Development | 2,479.34 |
| Selling General And Administration | 1,843.84 |
| Total Expenses | 6,139.25 |
| Operating Income | 914.93 |
| Total Operating Income As Reported | 914.93 |
| EBITDA | 2,500.30 |
| Normalized EBITDA | 1,901.80 |
| EBIT | 1,839.87 |
| Interest Income | 277.68 |
| Interest Expense | 446.73 |
| Net Interest Income | -169.04 |
| Other Non Operating Income Expenses | 48.76 |
| Other Income Expense | 647.26 |
| Interest Income Non Operating | 277.68 |
| Interest Expense Non Operating | 446.73 |
| Net Non Operating Interest Income Expense | -169.04 |
| Pretax Income | 1,393.14 |
| Tax Provision | 55.99 |
| Tax Rate For Calcs | 0 |
| Tax Effect Of Unusual Items | 23.94 |
| Net Income Continuous Operations | 1,337.15 |
| Net Income From Continuing And Discontinued Operation | 1,332.22 |
| Net Income From Continuing Operation Net Minority Interest | 1,336.12 |
| Net Income | 1,332.22 |
| Net Income Common Stockholders | 1,332.22 |
| Net Income Including Noncontrolling Interests | 1,333.25 |
| Normalized Income | 761.56 |
| Diluted NI Availto Com Stockholders | 1,332.22 |
| Basic Average Shares | 163.95 |
| Diluted Average Shares | 165.66 |
| Reconciled Depreciation | 660.43 |
| Reconciled Cost Of Revenue | 1,155.64 |
| Total Unusual Items | 598.50 |
| Total Unusual Items Excluding Goodwill | 598.50 |
| Minority Interests | -1.03 |
| Net Income Discontinuous Operations | -3.90 |
| Special Income Charges | 596.66 |
| Gain On Sale Of Business | 545.27 |
| Restructuring And Mergern Acquisition | 0 |
| Gain On Sale Of Security | 1.84 |
| Depreciation Amortization Depletion Income Statement | 192.52 |
| Depreciation And Amortization In Income Statement | 192.52 |
| General And Administrative Expense | 769.65 |
| Other Gand A | 769.65 |
| Gain On Sale Of Ppe | 51.38 |
| Selling And Marketing Expense | 1,074.19 |
| Amortization | 192.52 |
| Amortization Of Intangibles Income Statement | 192.52 |
Technology sector peers, ranked by market cap
| Company | Ticker | Market Cap | P/E | P/B | ROE | EV/EBITDA |
|---|---|---|---|---|---|---|
| Synopsys, Inc.this co. | SNPS | $94.7B | 71.07↑ premium | 3.34 | 4.7% | 42.40 |
| Fortinet, Inc. | FTNT | $109.7B | 59.16 | 88.61 | 149.8% | 44.07 |
| Adobe Inc. | ADBE | $104.5B | 14.65 | 8.99 | 61.3% | 10.65 |
| Automatic Data Processing, Inc. | ADP | $92.5B | 22.66 | 14.94 | 65.9% | 14.76 |
| Datadog, Inc. | DDOG | $86.7B | 804.83 |
| - |
| - |
| - |
| - |
| 23.23 |
| 2.9% |
| 430.85 |
| Intuit Inc. | INTU | $82.6B | 21.35 | 4.19 | 19.6% | 14.66 |
| Coherent Corp. | COHR | $82.5B | 1672.07 | 14.62 | 0.9% | 95.98 |
| NXP Semiconductors N.V. | NXPI | $81.4B | 40.25 | 8.09 | 20.1% | 22.89 |
| Monolithic Power Systems, Inc. | MPWR | $81.2B | 130.64 | 22.99 | 17.6% | 102.56 |
| Peer Median | - | 49.71 | 14.78 | 19.9% | 33.48 | |