Educational research on US and Indian equities, ETFs, mutual funds and crypto, with screeners and a free investing academy.
All data is for educational purposes only and should not be considered investment advice.
Equiscale is operated by Syntellia LLC, a Delaware limited liability company.
© 2026 Syntellia LLC. All rights reserved.
Warrior Met Coal, Inc. engages in the production and export of non-thermal steelmaking coal for the steel production by metal manufacturers in Europe, South America, and Asia. It offers hard-coking coal through the operation of underground mines located in Alabama. The company also sells natural gas extracted as a byproduct from coal production. Warrior Met Coal, Inc. was incorporated in 2015 and is headquartered in Brookwood, Alabama.
Rule-based from financial data. Not advice.
5-year financial trends. Figures in USD millions.
Latest fiscal year: 2025
Year-by-year revenue, profitability, and cash flow (USD millions, last 5 years)
| Year | Revenue | EBITDA | Net Profit | FCF | ROE | Rev Growth 1Y | NP Growth 1Y |
|---|---|---|---|---|---|---|---|
| 2025 | $1.3B | $253M | $57M | $-100M | 2.7% | -14.1% | -77.3% |
| 2024 | $1.5B | $442M | $251M | $-90M | 12.0% | -9.0% | -47.6% |
| 2023 | $1.7B | $697M | $479M | $209M | 25.5% | -3.6% | -25.4% |
| 2022 | $1.7B | $930M | $641M | $633M | 44.3% | - | - |
| 2021 | - |
Income statement, balance sheet, and cash flow as reported
Consolidated Figures in USD Millions.
| Metric | 2025 |
|---|---|
| Total Revenue | 1,310.04 |
| Operating Revenue | 1,277.02 |
| Cost Of Revenue | 1,198.63 |
| Gross Profit | 111.41 |
| Operating Expense | 65.68 |
| Selling General And Administration | 65.68 |
| Total Expenses | 1,264.32 |
| Operating Income | 45.73 |
| Total Operating Income As Reported | 45.71 |
| EBITDA | 252.75 |
| Normalized EBITDA | 252.77 |
| EBIT | 64.19 |
| Interest Income | 18.48 |
| Interest Expense | 9.74 |
| Net Interest Income | 8.74 |
| Other Non Operating Income Expenses | - |
| Other Income Expense | -0.02 |
| Interest Income Non Operating | 18.48 |
| Interest Expense Non Operating | 9.74 |
| Net Non Operating Interest Income Expense | 8.74 |
| Pretax Income | 54.44 |
| Tax Provision | -2.55 |
| Tax Rate For Calcs | 0 |
| Tax Effect Of Unusual Items | 0 |
| Net Income Continuous Operations | 57 |
| Net Income From Continuing And Discontinued Operation | 57 |
| Net Income From Continuing Operation Net Minority Interest | 57 |
| Net Income | 57 |
| Net Income Common Stockholders | 57 |
| Net Income Including Noncontrolling Interests | 57 |
| Normalized Income | 57.01 |
| Diluted NI Availto Com Stockholders | 57 |
| Basic Average Shares | 52.56 |
| Diluted Average Shares | 52.60 |
| Reconciled Depreciation | 188.56 |
| Reconciled Cost Of Revenue | 1,198.63 |
| Total Unusual Items | -0.02 |
| Total Unusual Items Excluding Goodwill | -0.02 |
| Special Income Charges | -0.02 |
| Other Special Charges | 0.02 |
| Depreciation Amortization Depletion Income Statement | - |
Basic Materials sector peers, ranked by market cap
| Company | Ticker | Market Cap | P/E | P/B | ROE | EV/EBITDA |
|---|---|---|---|---|---|---|
| Warrior Met Coal, Inc.this co. | HCC | $5.6B | 98.13↑ premium | 2.61 | 2.7% | 22.01 |
| The Mosaic Company | MOS | $7.3B | 13.46 | 0.60 | 4.5% | 4.90 |
| Century Aluminum Company | CENX | $6.6B | 157.29 | 8.16 | 5.2% | 49.15 |
| Celanese Corporation | CE | $5.9B | -5.08 | 1.46 | -28.8% | 65.88 |
| Balchem Corporation | BCPC | $5.1B |
| - |
| - |
| - |
| - |
| - |
| - |
| 32.79 |
| 4.04 |
| 12.3% |
| 20.33 |
| Sensient Technologies Corporation | SXT | $4.8B | 35.70 | 4.02 | 11.3% | 20.41 |
| Materion Corporation | MTRN | $4.7B | 63.23 | 5.02 | 7.9% | 28.96 |
| H.B. Fuller Company | FUL | $3.3B | 21.64 | 1.64 | 7.6% | 9.98 |
| The Chemours Company | CC | $3.3B | - | 13.03 | -154.4% | 21.03 |
| Peer Median | - | 32.79 | 4.03 | 6.4% | 20.72 | |