ANAND RATHI SHARE AND STOCK BROKERS LIMITED
Anand Rathi Share and Stock Brokers Limited provides financial services in India and internationally. The company offers broking services in the areas of equities, commodities, currencies, derivatives, IPOs, and investments; and distributes financial products, including mutual funds, alternative investment funds, corporate fixed deposits, structured products, and non-convertible debentures and bonds. It also provides wealth management, financial planning, research analysis, depository, portfolio management, and advisory services, as well as margin trading facility in stock markets. The company was formerly known as Navratan Capital and Securities Limited and changed its name to Anand Rathi Share and Stock Brokers Limited in January 2008. The company was incorporated in 1991 and is based in Mumbai, India. Anand Rathi Share and Stock Brokers Limited is a subsidiary of Anand Rathi Financial Services Limited.
Valuation
Profitability
Returns
Solvency
AI Summary
Indian StockStrengths1
- Strong 5-year revenue CAGR of 22.6%
Concerns0
Rule-based from financial data. Not advice.
Monthly Returns
Year-to-Date ROI
Historical Volatility
Historical Performance
Revenue, profitability, and cash flow trends (βΉ Crores)
Revenue (10Y)
Operating Income (10Y)
Net Profit (10Y)
Operating Margin % (10Y)
Dividend Payout % (10Y)
Free Cash Flow (10Y)
Growth Summary
Latest fiscal year: Mar 2025
Historical Growth
Year-by-year revenue, profitability, and cash flow (βΉ Crores, last 6 years)
| Year | Revenue | Op. Income | Net Profit | CFO | FCF | ROE | Rev Growth 1Y | NP Growth 1Y |
|---|---|---|---|---|---|---|---|---|
| Mar 2025 | βΉ844.00 Cr | β | βΉ104.00 Cr | β | β | 20.6% | 23.9% | 31.6% |
| Mar 2024 | βΉ681.00 Cr | β | βΉ79.00 Cr | β | β | 20.0% | 45.5% | 102.6% |
| Mar 2023 | βΉ468.00 Cr | β | βΉ39.00 Cr | β | β | 14.6% | 10.6% | -23.5% |
| Mar 2022 | βΉ423.00 Cr | β | βΉ51.00 Cr | β | β | 22.5% | 39.6% | 292.3% |
| Mar 2021 | βΉ303.00 Cr | β | βΉ13.00 Cr | β | β | 10.2% | 23.2% | 85.7% |
| Mar 2020 | βΉ246.00 Cr | β | βΉ7.00 Cr | β | β | 6.1% | β | β |
Financial Statements
Income statement, balance sheet, and cash flow (βΉ Crores, as reported)
Consolidated Figures in USD Millions.
| Unnamed: 0 | Mar 2025 |
|---|---|
| Revenue / Net Sales | 844 |
| Total Expenses | 532 |
| EBIT / Operating Profit | 311 |
| OPM % | 37% |
| Other Income | 1 |
| Finance Costs | 147 |
| Depreciation & Amortisation | 25 |
| Profit Before Tax | 141 |
| Tax % | 26% |
| Net Profit / PAT | 104 |
| EPS (βΉ) | 23.41 |
| Dividend Payout % | 60% |
Peer Comparison
Financials sector peers, ranked by market cap
| Company | Market Cap | Revenue | P/E | P/B | EV/EBITDA | Rev G 1Y |
|---|---|---|---|---|---|---|
| ANAND RATHI SHARE AND STOCK BROKERS LIMITEDthis co. | βΉ3.98 K Cr | βΉ844.00 Cr | 40.00 | 3.05 | 18.73 | 23.9% |
| HDFC Bank Ltd. | βΉ14.43 L Cr | βΉ3.01 L Cr | 20.30 | 2.78 | β | 16.3% |
| ICICI Bank Ltd. | βΉ10.28 L Cr | βΉ1.63 L Cr | 20.70 | 3.32 | β | 14.3% |
| State Bank Of India | βΉ9.49 L Cr | βΉ4.62 L Cr | 13.30 | 1.83 | β | 11.4% |
| Bajaj Finance Limited | βΉ5.91 L Cr | βΉ61.95 K Cr | 36.80 | 6.33 | β | 32.0% |
| LIFE INSURANCE CORPORATION OF INDIA | βΉ5.26 L Cr | βΉ8.87 L Cr | 10.30 | 3.73 | 9.87 | 5.2% |
| Kotak Mahindra Bank Ltd. | βΉ4.24 L Cr | βΉ52.92 K Cr | 31.70 | 3.39 | β | 15.5% |
| Industry Average | β | βΉ30.80 K Cr | 45.91 | 4.87 | 70.91 | 14.6% |