ANGEL ONE LIMITED
Angel One Limited provides broking and advisory services, margin funding, and financial products to its clients in India and internationally. The company provides equity, commodities, derivatives, and currency derivative products. It also manages client's securities in the electronic form; facilitates clients in applying for initial public offerings; and provides funds to investors for trading. In addition, the company offers insurance, mutual funds, sovereign gold bonds, and credit products; and investment advice and market research services, as well as educates clients on financial markets and investing strategies. Further, it provides portfolio management, trading account, initial public offering, and DEMAT account services. The company operates through Angel One Super App, Angel One Trade, and Smart API investing and trading platforms. It serves resident and non-resident individuals, salaried professionals, high net worth individuals, Hindu undivided Families, corporates and trusts, partnership firms and LLP, and co-operative societies. The company was formerly known as Angel Broking Limited and changed its name to Angel One Limited in September 2021. Angel One Limited was incorporated in 1996 and is based in Mumbai, India.
Valuation
Profitability
Returns
Solvency
AI Summary
Indian StockStrengths1
- Strong 5-year revenue CAGR of 42.0%
Concerns1
- Operating margin declining for 3 consecutive years (43.0% β 40.0% β 39.0%)
Rule-based from financial data. Not advice.
Monthly Returns
Year-to-Date ROI
Historical Volatility
Historical Performance
Revenue, profitability, and cash flow trends (βΉ Crores)
Revenue (10Y)
Operating Income (10Y)
Net Profit (10Y)
Operating Margin % (10Y)
Dividend Payout % (10Y)
Free Cash Flow (10Y)
Growth Summary
Latest fiscal year: Mar 2025
Historical Growth
Year-by-year revenue, profitability, and cash flow (βΉ Crores, last 10 years)
| Year | Revenue | Op. Income | Net Profit | CFO | FCF | ROE | Rev Growth 1Y | NP Growth 1Y |
|---|---|---|---|---|---|---|---|---|
| Mar 2025 | βΉ5.17 K Cr | β | βΉ1.22 K Cr | β | β | 21.7% | 21.8% | 7.3% |
| Mar 2024 | βΉ4.25 K Cr | β | βΉ1.13 K Cr | β | β | 37.8% | 42.3% | 28.5% |
| Mar 2023 | βΉ2.98 K Cr | β | βΉ882.00 Cr | β | β | 41.7% | 31.4% | 43.4% |
| Mar 2022 | βΉ2.27 K Cr | β | βΉ615.00 Cr | β | β | 39.8% | 77.5% | 112.1% |
| Mar 2021 | βΉ1.28 K Cr | β | βΉ290.00 Cr | β | β | 26.3% | 74.1% | 233.3% |
| Mar 2020 | βΉ735.00 Cr | β | βΉ87.00 Cr | β | β | 15.3% | -2.3% | 13.0% |
| Mar 2019 | βΉ752.00 Cr | β | βΉ77.00 Cr | β | β | 15.3% | 1.9% | -24.5% |
| Mar 2018 | βΉ738.00 Cr | β | βΉ102.00 Cr | β | β | 22.7% | 104.4% | 385.7% |
| Mar 2017 | βΉ361.00 Cr | β | βΉ21.00 Cr | β | β | 6.7% | -1.9% | -16.0% |
| Mar 2016 | βΉ368.00 Cr | β | βΉ25.00 Cr | β | β | 8.3% | β | β |
Financial Statements
Income statement, balance sheet, and cash flow (βΉ Crores, as reported)
Consolidated Figures in USD Millions.
| Unnamed: 0 | TTM |
|---|---|
| Revenue / Net Sales | 4,574 |
| Total Expenses | 2,990 |
| EBIT / Operating Profit | 1,584 |
| OPM % | 35% |
| Other Income | 10 |
| Finance Costs | 337 |
| Depreciation & Amortisation | 110 |
| Profit Before Tax | 1,147 |
| Tax % | - |
| Net Profit / PAT | 852 |
| EPS (βΉ) | 94.15 |
| Dividend Payout % | - |
Peer Comparison
Financials sector peers, ranked by market cap
| Company | Market Cap | Revenue | P/E | P/B | EV/EBITDA | Rev G 1Y |
|---|---|---|---|---|---|---|
| ANGEL ONE LIMITEDthis co. | βΉ22.14 K Cr | βΉ5.17 K Cr | 26.00 | 3.79 | 13.08 | 21.8% |
| HDFC Bank Ltd. | βΉ14.43 L Cr | βΉ3.01 L Cr | 20.30 | 2.78 | β | 16.3% |
| ICICI Bank Ltd. | βΉ10.28 L Cr | βΉ1.63 L Cr | 20.70 | 3.32 | β | 14.3% |
| State Bank Of India | βΉ9.49 L Cr | βΉ4.62 L Cr | 13.30 | 1.83 | β | 11.4% |
| Bajaj Finance Limited | βΉ5.91 L Cr | βΉ61.95 K Cr | 36.80 | 6.33 | β | 32.0% |
| LIFE INSURANCE CORPORATION OF INDIA | βΉ5.26 L Cr | βΉ8.87 L Cr | 10.30 | 3.73 | 9.87 | 5.2% |
| Kotak Mahindra Bank Ltd. | βΉ4.24 L Cr | βΉ52.92 K Cr | 31.70 | 3.39 | β | 15.5% |
| Industry Average | β | βΉ30.80 K Cr | 45.91 | 4.87 | 70.91 | 14.6% |