REC LIMITED
REC Limited, together with its subsidiaries, engages in the provision of financing services for power generation, transmission, and distribution projects in India. The company primarily offers long, medium, and short-terms loans; debt refinancing, equity financing, financing of equipment manufacturing for power sector and coal mines; policy for funding against regulatory assets, and revolving bill payment facility services; and provides letter of undertaking in lieu of bank guarantee, etc. It also acts as a nodal agency for the implementation of Pradhan Mantri Sahaj Bijli Har Ghar Yojana, Pradhan Mantri Surya Ghar Muft Bujli Yojana, Deen Dayal Upadhyaya Gram Jyoti Yojana, and National Electricity Fund. In addition, the company acts as the bid process coordinator for selection of transmission service provider through tariff based competitive bidding process for independent inter-state and intra-state transmission projects; provides project implementation and consultancy services in power sector; and operates National Feeder Monitoring System, a cloud-based IT and analytical platform, designed to monitor the reliability and quality of power. It serves central/state government power utilities, as well as private sector power utilities. REC Limited was formerly known as Rural Electrification Corporation Limited and changed its name to REC Limited in October 2018. The company was incorporated in 1969 and is based in Gurugram, India. REC Limited is a subsidiary of Power Finance Corporation Limited.
Valuation
Profitability
Returns
Solvency
AI Summary
Indian StockStrengths1
- Strong 5-year net profit CAGR of 23.5%
Concerns1
- Negative free cash flow (βΉ295 Cr)
Rule-based from financial data. Not advice.
Monthly Returns
Year-to-Date ROI
Historical Volatility
Historical Performance
Revenue, profitability, and cash flow trends (βΉ Crores)
Revenue (10Y)
Operating Income (10Y)
Net Profit (10Y)
Operating Margin % (10Y)
Dividend Payout % (10Y)
Free Cash Flow (10Y)
Growth Summary
Latest fiscal year: Mar 2025
Historical Growth
Year-by-year revenue, profitability, and cash flow (βΉ Crores, last 10 years)
| Year | Revenue | Op. Income | Net Profit | CFO | FCF | ROE | Rev Growth 1Y | NP Growth 1Y |
|---|---|---|---|---|---|---|---|---|
| Mar 2025 | βΉ55.91 K Cr | β | βΉ15.71 K Cr | β | β | 20.2% | 18.6% | 12.1% |
| Mar 2024 | βΉ47.16 K Cr | β | βΉ14.02 K Cr | β | β | 20.4% | 20.3% | 26.8% |
| Mar 2023 | βΉ39.22 K Cr | β | βΉ11.05 K Cr | β | β | 19.2% | 0.1% | 10.0% |
| Mar 2022 | βΉ39.17 K Cr | β | βΉ10.05 K Cr | β | β | 19.7% | 10.7% | 20.1% |
| Mar 2021 | βΉ35.39 K Cr | β | βΉ8.36 K Cr | β | β | 19.3% | 18.9% | 71.1% |
| Mar 2020 | βΉ29.77 K Cr | β | βΉ4.89 K Cr | β | β | 13.9% | 17.6% | -15.2% |
| Mar 2019 | βΉ25.32 K Cr | β | βΉ5.76 K Cr | β | β | 16.8% | 12.7% | 30.4% |
| Mar 2018 | βΉ22.46 K Cr | β | βΉ4.42 K Cr | β | β | 13.7% | -5.4% | -29.2% |
| Mar 2017 | βΉ23.75 K Cr | β | βΉ6.25 K Cr | β | β | 18.7% | 0.0% | 11.0% |
| Mar 2016 | βΉ23.75 K Cr | β | βΉ5.63 K Cr | β | β | 19.7% | 16.5% | 7.0% |
Financial Statements
Income statement, balance sheet, and cash flow (βΉ Crores, as reported)
Consolidated Figures in USD Millions.
| Unnamed: 0 | TTM |
|---|---|
| Revenue / Net Sales | 59,066 |
| Total Expenses | 1,800 |
| EBIT / Operating Profit | 57,266 |
| OPM % | 97% |
| Other Income | 128 |
| Finance Costs | 35,674 |
| Depreciation & Amortisation | 26 |
| Profit Before Tax | 21,694 |
| Tax % | - |
| Net Profit / PAT | 17,142 |
| EPS (βΉ) | 65.10 |
| Dividend Payout % | - |
Peer Comparison
Financials sector peers, ranked by market cap
| Company | Market Cap | Revenue | P/E | P/B | EV/EBITDA | Rev G 1Y |
|---|---|---|---|---|---|---|
| REC LIMITEDthis co. | βΉ96.56 K Cr | βΉ55.91 K Cr | 5.63 | 1.17 | 9.09 | 18.6% |
| HDFC Bank Ltd. | βΉ14.43 L Cr | βΉ3.01 L Cr | 20.30 | 2.78 | β | 16.3% |
| ICICI Bank Ltd. | βΉ10.28 L Cr | βΉ1.63 L Cr | 20.70 | 3.32 | β | 14.3% |
| State Bank Of India | βΉ9.49 L Cr | βΉ4.62 L Cr | 13.30 | 1.83 | β | 11.4% |
| Bajaj Finance Limited | βΉ5.91 L Cr | βΉ61.95 K Cr | 36.80 | 6.33 | β | 32.0% |
| LIFE INSURANCE CORPORATION OF INDIA | βΉ5.26 L Cr | βΉ8.87 L Cr | 10.30 | 3.73 | 9.87 | 5.2% |
| Kotak Mahindra Bank Ltd. | βΉ4.24 L Cr | βΉ52.92 K Cr | 31.70 | 3.39 | β | 15.5% |
| Industry Average | β | βΉ30.80 K Cr | 45.91 | 4.87 | 70.91 | 14.6% |