Consolidated Figures in USD Millions.
| Metric | 2022 | 2023 | 2024 | 2025 |
|---|
| Total Revenue | 1,190.54 | 1,400.41 | 1,393.89 | 1,390.93 |
| Cost Of Revenue | 658.62 | 800.79 | 758.55 | 726.05 |
| Gross Profit | 531.92 | 599.62 | 635.35 | 664.88 |
| Operating Expense | 398.22 | 535.16 | 609.70 | 571.13 |
| Operating Income | 133.70 | 64.47 | 25.65 | 93.75 |
| EBITDA | 137.59 | 69.71 | 32.08 | 101.10 |
| EBIT | 133.55 | 64.11 | 25.21 | 93.45 |
| Pretax Income | 122.64 | 25.79 | -40.13 | 22.80 |
| Tax Provision | 27.62 | 5.36 | -8.74 | 4.87 |
| Net Income | 95.01 | 20.43 | -31.39 | 17.93 |
| Net Income Common Stockholders | 94.97 | 20.39 | -31.43 | 17.89 |
| Total Expenses | 1,056.83 | 1,335.95 | 1,368.24 | 1,297.18 |
| Interest Expense | 10.92 | 38.31 | 65.35 | 70.65 |
| Selling General And Administration | 156.13 | 176.70 | 179.42 | 188.92 |
| Normalized EBITDA | 137.74 | 70.07 | 32.52 | 101.40 |
| Normalized Income | 95.13 | 20.72 | -31.05 | 18.17 |
| Basic EPS | 14.33 | 3.20 | -4.92 | 2.38 |
| Diluted EPS | 13.67 | 3.11 | -4.92 | 2.33 |
| Tax Effect Of Unusual Items | -0.03 | -0.08 | -0.10 | -0.06 |
| Tax Rate For Calcs | 0.23 | 0.21 | 0.22 | 0.21 |
| Total Unusual Items | -0.15 | -0.36 | -0.44 | -0.30 |
| Total Unusual Items Excluding Goodwill | -0.15 | -0.36 | -0.44 | -0.30 |
| Net Income From Continuing Operation Net Minority Interest | 95.01 | 20.43 | -31.39 | 17.93 |
| Reconciled Depreciation | 4.03 | 5.60 | 6.87 | 7.65 |
| Reconciled Cost Of Revenue | 658.62 | 800.79 | 758.55 | 726.05 |
| Net Interest Income | -10.92 | -38.31 | -65.35 | -70.65 |
| Net Income From Continuing And Discontinued Operation | 95.01 | 20.43 | -31.39 | 17.93 |
| Diluted Average Shares | 6.82 | 6.57 | 6.39 | 7.68 |
| Basic Average Shares | 6.51 | 6.37 | 6.39 | 7.52 |
| Diluted NI Availto Com Stockholders | 94.97 | 20.39 | -31.43 | 17.89 |
| Preferred Stock Dividends | 0.04 | 0.04 | 0.04 | 0.04 |
| Net Income Including Noncontrolling Interests | 95.01 | 20.43 | -31.39 | 17.93 |
| Net Income Continuous Operations | 95.01 | 20.43 | -31.39 | 17.93 |
| Other Income Expense | -0.15 | -0.36 | -0.44 | -0.30 |
| Special Income Charges | -0.15 | -0.36 | -0.44 | -0.30 |
| Gain On Sale Of Ppe | -0.15 | -0.36 | -0.44 | -0.30 |
| Net Non Operating Interest Income Expense | -10.92 | -38.31 | -65.35 | -70.65 |
| Interest Expense Non Operating | 10.92 | 38.31 | 65.35 | 70.65 |
| Provision For Doubtful Accounts | 238.05 | 352.86 | 423.41 | 374.56 |
| Depreciation Amortization Depletion Income Statement | 4.03 | 5.60 | 6.87 | 7.65 |
| Depreciation And Amortization In Income Statement | 4.03 | 5.60 | 6.87 | 7.65 |
| Operating Revenue | 1,190.54 | 1,400.41 | 1,393.89 | 1,390.93 |