Loading…
Champion Homes, Inc. produces and sells factory-built housing in the United States and Canada. The company offers manufactured and modular homes, park models recreational vehicles and cabins, accessory dwelling units, commercial structures, and modular buildings for the single and multi-family markets. It builds homes under the Champion Homes, Genesis Homes, Skyline Homes, Regional Homes, Athens Park, Dutch Housing, Atlantic Homes, Excel Homes, Homes of Merit, New Era, J. Redman Homes, ScotBilt Homes, Shore Park, Silvercrest, and Titan Homes in the United States; and Moduline and SRI Homes brand names in western Canada. The company also provides construction services to install and set-up factory-built homes under the Champion Construction brand; operates a factory-direct manufactured home retail business under the Regional Homes, Titan Factory Direct, and Champion Homes Center brand names; and offers transportation services to manufactured housing and other industries. The company was formerly known as Skyline Champion Corporation and changed its name to Champion Homes, Inc. in August 2024. The company was founded in 2010 and is headquartered in Troy, Michigan.
5-year financial trends. Figures in USD millions.
Latest fiscal year: 2026
Year-by-year revenue, profitability, and cash flow (USD millions, last 10 years)
| Year | Revenue | EBITDA | Net Profit | FCF | ROE | Rev Growth 1Y | NP Growth 1Y |
|---|---|---|---|---|---|---|---|
| 2026 | $2.7B | $326M | $207M | $270M | 13.2% | 7.3% | 4.3% |
| 2025 | $2.5B | $308M | $198M | $190M | 12.8% | 22.7% | 35.3% |
| 2024 | $2.0B | $240M | $147M | $170M | 10.3% | -22.3% | -63.5% |
| 2023 | $2.6B | $564M | $402M | $364M | 32.6% | - | - |
| 2022 | - | - |
Income statement, balance sheet, and cash flow as reported
Consolidated Figures in USD Millions.
| Metric | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Total Revenue | - | 2,606.56 | 2,024.82 | 2,483.45 | 2,663.64 |
| Operating Revenue | - | 2,606.56 | 2,024.82 | 2,483.45 | 2,663.64 |
| Cost Of Revenue | - | 1,787.88 | 1,539.03 | 1,819.42 | 1,959.32 |
| Gross Profit | - | 818.68 | 485.79 | 664.02 | 704.32 |
| Operating Expense | - | 300.40 | 310.59 | 426.99 | 452.55 |
| Selling General And Administration | - | 300.40 | 310.59 | 426.99 | 452.55 |
| Total Expenses | - | 2,088.28 | 1,849.62 | 2,246.42 | 2,411.87 |
| Operating Income | - | 518.28 | 175.20 | 237.03 | 251.76 |
| Total Operating Income As Reported | - | 518.28 | 175.20 | 237.03 | 251.76 |
| EBITDA | - | 563.90 | 240.38 | 307.75 | 325.91 |
| Normalized EBITDA | - | 563.90 | 240.38 | 307.75 | 325.91 |
| EBIT | - | 537.17 | 205.47 | 265.84 | 278.12 |
| Interest Income | - | 18.25 | 32.87 | 25.44 | 23.99 |
| Interest Expense | - | 3.28 | 4.61 | 8.47 | 7.55 |
| Net Interest Income | - | 14.98 | 28.25 | 16.97 | 16.44 |
| Other Non Operating Income Expenses | - | 0.63 | -2.60 | 3.36 | 2.36 |
| Other Income Expense | - | 0.63 | -2.60 | 3.36 | 2.36 |
| Interest Income Non Operating | - | 18.25 | 32.87 | 25.44 | 23.99 |
| Interest Expense Non Operating | - | 3.28 | 4.61 | 8.47 | 7.55 |
| Net Non Operating Interest Income Expense | - | 14.98 | 28.25 | 16.97 | 16.44 |
| Pretax Income | - | 533.90 | 200.86 | 257.37 | 270.57 |
| Tax Provision | - | 132.09 | 47.14 | 53.72 | 56.76 |
| Tax Rate For Calcs | - | 0 | 0 | 0 | 0 |
| Tax Effect Of Unusual Items | - | 0 | 0 | 0 | 0 |
| Net Income Continuous Operations | - | 401.80 | 146.70 | 201.64 | 214.20 |
| Net Income From Continuing And Discontinued Operation | - | 401.80 | 146.70 | 198.41 | 206.90 |
| Net Income From Continuing Operation Net Minority Interest | - | 401.80 | 146.70 | 198.41 | 206.90 |
| Net Income | - | 401.80 | 146.70 | 198.41 | 206.90 |
| Net Income Common Stockholders | - | 401.80 | 146.70 | 198.41 | 206.90 |
| Net Income Including Noncontrolling Interests | - | 401.80 | 146.70 | 201.64 | 214.20 |
| Normalized Income | - | 401.80 | 146.70 | 198.41 | 206.90 |
| Diluted NI Availto Com Stockholders | - | 401.80 | 146.70 | 198.41 | 206.90 |
| Basic Average Shares | - | 56.99 | 57.53 | 57.51 | 56.15 |
| Diluted Average Shares | - | 57.40 | 57.98 | 58.02 | 56.50 |
| Reconciled Depreciation | - | 26.73 | 34.91 | 41.91 | 47.79 |
| Reconciled Cost Of Revenue | - | 1,787.88 | 1,539.03 | 1,819.42 | 1,959.32 |
| Minority Interests | - | 0 | 0 | -3.23 | -7.30 |
| Earnings From Equity Interest Net Of Tax | - | 0 | -7.02 | -2 | 0.38 |
| Otherunder Preferred Stock Dividend | 0 | 0 | - | - | - |
Consumer Cyclical sector peers, ranked by market cap
| Company | Ticker | Market Cap | P/E | P/B | ROE | EV/EBITDA |
|---|---|---|---|---|---|---|
| Champion Homes, Inc.this co. | SKY | $4.1B | 19.79 | 2.60 | 13.2% | 10.97 |
| Victoria's Secret & Co. | VSCO | $4.3B | 26.79 | 5.04 | 18.8% | 12.87 |
| Cavco Industries, Inc. | CVCO | $4.2B | 22.19 | 3.83 | 17.3% | 14.93 |
| Tri Pointe Homes, Inc. | TPH | $4.0B | 16.58 | 1.21 | 7.3% | 12.94 |
| Dana Incorporated | DAN | $4.0B | 46.72 |
| - |
| - |
| - |
| - |
| - |
| 4.73 |
| 10.1% |
| 13.87 |
| OPENLANE, Inc. | OPLN | $3.9B | - | 3.12 | -8.3% | 14.29 |
| Atmus Filtration Technologies Inc. | ATMU | $3.9B | 18.59 | 10.19 | 54.8% | 12.84 |
| Dorman Products, Inc. | DORM | $3.8B | 18.74 | 2.59 | 13.8% | 11.99 |
| Kontoor Brands, Inc. | KTB | $3.8B | 16.68 | 6.72 | 40.3% | 12.35 |
| Peer Median | - | 18.74 | 4.28 | 15.5% | 12.91 | |