Dana Incorporated, together with its subsidiaries, provides power-conveyance and energy-management solutions for on-highway vehicles in North America, Europe, South America, and the Asia Pacific. The Light Vehicle segment provides axles, driveshafts, internal combustion engine (ICE), hybrid and electric transmissions, e-axle and e-transmission systems, inverters, electric motors, controllers, sealing and thermal products, e-sealing, e-thermal cooling systems, battery and electronics cooling, hydrogen fuel cell cooling, and new power industrial cooling. The Commercial Vehicle segment offers axles, driveshafts, hybrid and electric transmissions, e-axle and e-transmission systems, inverters, electric motors, controllers. The company offers electrodynamic technologies comprising motors, inverters, software and control systems, battery-management systems, and fuel cell plates. The company also provides sealing solutions, such as gaskets, seals, cam covers, and oil pan modules; thermal-management technologies, including transmission and engine oil cooling, battery and electronics cooling, charge air cooling, and thermal-acoustical protective shielding; and digital solutions that include active and passive system controls, as well as descriptive and predictive analytics. It serves vehicle manufacturers in the global light vehicle, medium/heavy vehicle. The company was formerly known as Dana Holding Corporation and changed its name to Dana Incorporated in August 2016. Dana Incorporated was founded in 1904 and is headquartered in Maumee, Ohio.
5-year financial trends. Figures in USD millions.
Latest fiscal year: 2025
Year-by-year revenue, profitability, and cash flow (USD millions, last 10 years)
| Year | Revenue | EBITDA | Net Profit | FCF | ROE | Rev Growth 1Y | NP Growth 1Y |
|---|---|---|---|---|---|---|---|
| 2025 | $7.5B | $506M | $85M | $298M | 10.1% | -3.0% | -249.1% |
| 2024 | $7.7B | $187M | $-57M | $138M | -4.3% | 1.6% | -250.0% |
| 2023 | $7.6B | $221M | $38M | $49M | 2.4% | -25.0% | -115.7% |
| 2022 | $10.2B | $485M | $-242M | $209M | -15.6% | - | - |
| 2021 | - | - |
Income statement, balance sheet, and cash flow as reported
Consolidated Figures in USD Millions.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total Revenue | - | 10,156 | 7,613 | 7,734 | 7,500 |
| Cost Of Revenue | - | 9,393 | 7,236 | 7,356 | 6,898 |
| Gross Profit | - | 763 | 377 | 378 | 602 |
| Operating Expense | - | 501 | 448 | 427 | 389 |
| Operating Income | - | 262 | -71 | -49 | 213 |
| EBITDA | - | 485 | 221 | 187 | 506 |
| EBIT | - | 97 | -94 | -163 | 149 |
| Pretax Income | - | -31 | -246 | -321 | -32 |
| Tax Provision | - | 284 | 7 | 31 | 53 |
| Net Income | - | -242 | 38 | -57 | 85 |
| Net Income Common Stockholders | - | -242 | 38 | -57 | 85 |
| Total Expenses | - | 9,894 | 7,684 | 7,783 | 7,287 |
| Interest Expense | - | 128 | 152 | 158 | 181 |
| Interest Income | - | 11 | 15 | 13 | 10 |
| Selling General And Administration | - | 495 | 440 | 429 | 387 |
| Normalized EBITDA | - | 681 | 245 | 302 | 574 |
| Normalized Income | - | -87.16 | -253.04 | -259.15 | -16.28 |
| Market Cap | 4,265.03 | 4,265.03 | 4,265.03 | 4,265.03 | 4,265.03 |
Consumer Cyclical sector peers, ranked by market cap
| Company | Ticker | Market Cap | P/E | P/B | ROE | EV/EBITDA |
|---|---|---|---|---|---|---|
| Dana Incorporatedthis co. | DAN | - | 50.18β premium | 5.08 | 10.1% | 14.45 |
| The Buckle, Inc. | BKE | $2.8B | 13.79 | 6.81 | 49.4% | 10.55 |
| Steven Madden, Ltd. | SHOO | $2.7B | 63.10 | 3.25 | 5.2% | 25.85 |
| OneSpaWorld Holdings Limited | OSW | $2.5B | 34.20 | 4.51 | 13.2% | 23.59 |
| Versigent PLC | VGNT | $2.5B | 5.04 |
| - |
| - |
| - |
| - |
| - |
| 1.50 |
| 29.8% |
| 2.76 |
| Sonic Automotive, Inc. | SAH | $2.4B | 20.32 | 2.26 | 11.1% | 12.63 |
| Mister Car Wash, Inc. | MCW | $2.3B | 22.53 | 2.05 | 9.1% | 14.11 |
| HNI Corporation | HNI | $1.8B | 50.08 | 1.48 | 3.0% | 17.55 |
| CarGurus, Inc. | CARG | $1.6B | 21.76 | 9.07 | 41.7% | 12.42 |
| Peer Median | - | 22.15 | 2.76 | 12.2% | 13.37 | |