All data is for educational purposes only and should not be considered investment advice.
Equiscale is operated by Syntellia LLC, a Delaware limited liability company.
© 2026 Syntellia LLC. All rights reserved.
Kontoor Brands, Inc., a lifestyle apparel company, designs, manufactures, procures, sells, and licenses apparel, footwear, and accessories, primarily under the Wrangler, Lee, and Helly Hansen brands. The company operates through two segments: Wrangler and Lee. It licenses and sells apparel under the Musto, Chic, and Rock & Republic brand names. The company sells its products through mass merchants, outdoor and sporting goods stores, specialty stores, department stores, company-operated stores, business-to-business through workwear and uniform businesses, and online, including digital marketplaces, as well as through wholesale and direct-to-consumer channels. It operates in the Americas, Europe, the Middle East, Africa, and the Asia-Pacific regions. Kontoor Brands, Inc. was incorporated in 2018 and is headquartered in Greensboro, North Carolina.
Rule-based from financial data. Not advice.
5-year financial trends. Figures in USD millions.
Latest fiscal year: 2025
Year-by-year revenue, profitability, and cash flow (USD millions, last 5 years)
| Year | Revenue | EBITDA | Net Profit | FCF | ROE | Rev Growth 1Y | NP Growth 1Y |
|---|---|---|---|---|---|---|---|
| 2025 | $3.2B | $403M | $227M | $431M | 40.3% | 20.9% | -7.5% |
| 2024 | $2.6B | $385M | $246M | $346M | 61.4% | 0.0% | 6.4% |
| 2023 | $2.6B | $350M | $231M | $319M | 62.1% | -0.9% | -5.9% |
| 2022 | $2.6B | $391M | $245M | $55M | 97.9% | - | - |
| 2021 | - | - |
Income statement, balance sheet, and cash flow as reported
Consolidated Figures in USD Millions.
| Metric | 2025 |
|---|---|
| Total Revenue | 3,152.46 |
| Operating Revenue | 3,124.71 |
| Cost Of Revenue | 1,729.07 |
| Gross Profit | 1,423.39 |
| Operating Expense | 1,077.90 |
| Selling General And Administration | 1,077.90 |
| Total Expenses | 2,806.97 |
| Operating Income | 345.49 |
| Total Operating Income As Reported | 336.81 |
| EBITDA | 403.21 |
| Normalized EBITDA | 411.89 |
| EBIT | 355.42 |
| Interest Income | 7.30 |
| Interest Expense | 62.16 |
| Net Interest Income | -54.86 |
| Other Non Operating Income Expenses | 11.32 |
| Other Income Expense | 2.64 |
| Interest Income Non Operating | 7.30 |
| Interest Expense Non Operating | 62.16 |
| Net Non Operating Interest Income Expense | -54.86 |
| Pretax Income | 293.26 |
| Tax Provision | 71.22 |
| Tax Rate For Calcs | 0 |
| Tax Effect Of Unusual Items | -2.11 |
| Net Income Continuous Operations | 227.45 |
| Net Income From Continuing And Discontinued Operation | 227.45 |
| Net Income From Continuing Operation Net Minority Interest | 227.45 |
| Net Income | 227.45 |
| Net Income Common Stockholders | 227.45 |
| Net Income Including Noncontrolling Interests | 227.45 |
| Normalized Income | 234.02 |
| Diluted NI Availto Com Stockholders | 227.45 |
| Basic Average Shares | 55.50 |
| Diluted Average Shares | 56.11 |
| Reconciled Depreciation | 47.79 |
| Reconciled Cost Of Revenue | 1,729.07 |
| Total Unusual Items | -8.68 |
| Total Unusual Items Excluding Goodwill | -8.68 |
| Earnings From Equity Interest Net Of Tax | 5.41 |
| Special Income Charges | -8.68 |
| Impairment Of Capital Assets | - |
| Restructuring And Mergern Acquisition | 8.68 |
| General And Administrative Expense | 1,077.90 |
| Other Gand A | 1,077.90 |
Consumer Cyclical sector peers, ranked by market cap
| Company | Ticker | Market Cap | P/E | P/B | ROE | EV/EBITDA |
|---|---|---|---|---|---|---|
| Kontoor Brands, Inc.this co. | KTB | $3.8B | 16.68 | 6.72 | 40.3% | 12.35 |
| Tri Pointe Homes, Inc. | TPH | $4.0B | 16.58 | 1.21 | 7.3% | 12.94 |
| Dana Incorporated | DAN | $4.0B | 46.72 | 4.73 | 10.1% | 13.87 |
| OPENLANE, Inc. | OPLN | $3.9B | - | 3.12 | -8.3% | 14.29 |
| Atmus Filtration Technologies Inc. | ATMU | $3.9B |
| - |
| - |
| - |
| - |
| - |
| 18.59 |
| 10.19 |
| 54.8% |
| 12.84 |
| Dorman Products, Inc. | DORM | $3.8B | 18.74 | 2.59 | 13.8% | 11.99 |
| Group 1 Automotive, Inc. | GPI | $3.6B | 11.17 | 1.30 | 11.7% | 11.07 |
| M/I Homes, Inc. | MHO | $3.6B | 8.85 | 1.13 | 12.7% | 6.84 |
| Versigent PLC | VGNT | $3.6B | 7.23 | 2.16 | 29.8% | 3.93 |
| Peer Median | - | 16.58 | 2.37 | 12.2% | 12.41 | |