Loading…
Versigent PLC designs, manufactures, and distributes low- and high-voltage power electrical architectures. The company offers signal and data connectivity solutions, power distribution systems, high-voltage electrical distribution systems, and EV charging solutions. It serves the automotive, commercial vehicle, energy and grid, and other industries. The company was founded in 2026 and is based in Schaffhausen, Switzerland. Versigent PLC operates independently of Aptiv PLC as of April 1, 2026.
5-year financial trends. Figures in USD millions.
Latest fiscal year: 2025
Year-by-year revenue, profitability, and cash flow (USD millions, last 10 years)
| Year | Revenue | EBITDA | Net Profit | FCF | ROE | Rev Growth 1Y | NP Growth 1Y |
|---|---|---|---|---|---|---|---|
| 2025 | $8.8B | $874M | $492M | $481M | 29.8% | 6.1% | 20.6% |
| 2024 | $8.3B | $750M | $408M | $501M | 26.8% | -5.9% | -3.5% |
| 2023 | $8.8B | $832M | $423M | $-64M | 23.6% | 10.2% | -6.8% |
| 2022 | $8.0B | $687M | $454M | $383M | - | - | - |
Income statement, balance sheet, and cash flow as reported
Consolidated Figures in USD Millions.
| Metric | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Total Revenue | 8,015 | 8,832 | 8,309 | 8,818 |
| Cost Of Revenue | 7,146 | 7,797 | 7,338 | 7,736 |
| Gross Profit | 869 | 1,035 | 971 | 1,082 |
| Operating Expense | 373 | 408 | 423 | 435 |
| Operating Income | 496 | 627 | 548 | 647 |
| EBITDA | 687 | 832 | 750 | 874 |
| EBIT | 496 | 627 | 548 | 647 |
| Pretax Income | 485 | 583 | 451 | 490 |
| Tax Provision | 53 | 144 | 39 | -7 |
| Net Income | 454 | 423 | 408 | 492 |
| Net Income Common Stockholders | 454 | 423 | 408 | 492 |
| Total Expenses | 7,519 | 8,205 | 7,761 | 8,171 |
| Interest Income | 1 | - | - | - |
| Selling General And Administration | 351 | 388 | 411 | 419 |
| Normalized EBITDA | 699 | 880 | 851 | 1,002 |
| Normalized Income | 464.69 | 459.14 | 500.27 | 593.12 |
| Market Cap | 2,478.41 | 2,478.41 | 2,478.41 | 2,478.41 |
Consumer Cyclical sector peers, ranked by market cap
| Company | Ticker | Market Cap | P/E | P/B | ROE | EV/EBITDA |
|---|---|---|---|---|---|---|
| Versigent PLCthis co. | VGNT | $2.5B | 5.04↓ discount | 1.50 | 29.8% | 2.76 |
| American Eagle Outfitters, Inc. | AEO | $3.1B | 15.55 | 1.76 | 11.3% | 8.08 |
| LCI Industries | LCII | $3.0B | 15.48 | 2.14 | 13.8% | 9.53 |
| PHINIA Inc. | PHIN | $2.9B | 21.49 | 1.76 | 8.2% | 7.92 |
| The Buckle, Inc. | BKE | $2.8B | 13.79 |
| 6.81 |
| 49.4% |
| 10.55 |
| Steven Madden, Ltd. | SHOO | $2.7B | 63.10 | 3.25 | 5.2% | 25.85 |
| OneSpaWorld Holdings Limited | OSW | $2.5B | 34.20 | 4.51 | 13.2% | 23.59 |
| Sonic Automotive, Inc. | SAH | $2.4B | 20.32 | 2.26 | 11.1% | 12.63 |
| Mister Car Wash, Inc. | MCW | $2.3B | 22.53 | 2.05 | 9.1% | 14.11 |
| Peer Median | - | 20.91 | 2.20 | 11.2% | 11.59 | |