Educational research on US and Indian equities, ETFs, mutual funds and crypto, with screeners and a free investing academy.
All data is for educational purposes only and should not be considered investment advice.
Equiscale is operated by Syntellia LLC, a Delaware limited liability company.
© 2026 Syntellia LLC. All rights reserved.
Group 1 Automotive, Inc., through its subsidiaries, operates in the automotive retail industry in the United States and the United Kingdom. The company sells new and used cars and light trucks through its dealerships and digital platform; and service and insurance contracts. It also engages in the wholesale of used vehicles at third-party auctions; wholesale and retail of vehicle and replacement parts; and arrangement of related vehicle financing. In addition, the company offers automotive maintenance and collision repair services. Group 1 Automotive, Inc. was incorporated in 1995 and is headquartered in Houston, Texas.
Rule-based from financial data. Not advice.
5-year financial trends. Figures in USD millions.
Latest fiscal year: 2025
Year-by-year revenue, profitability, and cash flow (USD millions, last 5 years)
| Year | Revenue | EBITDA | Net Profit | FCF | ROE | Rev Growth 1Y | NP Growth 1Y |
|---|---|---|---|---|---|---|---|
| 2025 | $22.6B | $855M | $325M | $425M | 11.7% | 13.2% | -34.7% |
| 2024 | $19.9B | $1.0B | $498M | $341M | 16.8% | 11.5% | -17.2% |
| 2023 | $17.9B | $1.1B | $602M | $5M | 22.5% | 10.2% | -19.9% |
| 2022 | $16.2B | $1.2B | $752M | $430M | 33.6% | - | - |
| 2021 | - |
Income statement, balance sheet, and cash flow as reported
Consolidated Figures in USD Millions.
| Metric | 2025 |
|---|---|
| Total Revenue | 22,571.40 |
| Operating Revenue | 22,571.40 |
| Cost Of Revenue | 18,949.50 |
| Gross Profit | 3,621.80 |
| Operating Expense | 2,666.60 |
| Selling General And Administration | 2,545.50 |
| Total Expenses | 21,616.10 |
| Operating Income | 955.20 |
| Total Operating Income As Reported | 734 |
| EBITDA | 855.40 |
| Normalized EBITDA | 1,076.60 |
| EBIT | 734.30 |
| Interest Expense | 284.40 |
| Net Interest Income | -284.40 |
| Other Non Operating Income Expenses | -0.20 |
| Other Income Expense | -221.40 |
| Interest Expense Non Operating | 284.40 |
| Net Non Operating Interest Income Expense | -284.40 |
| Pretax Income | 449.90 |
| Tax Provision | 126.20 |
| Tax Rate For Calcs | 0 |
| Tax Effect Of Unusual Items | -62.05 |
| Net Income Continuous Operations | 323.70 |
| Net Income From Continuing And Discontinued Operation | 325.20 |
| Net Income From Continuing Operation Net Minority Interest | 323.70 |
| Net Income | 325.20 |
| Net Income Common Stockholders | 321.50 |
| Net Income Including Noncontrolling Interests | 325.20 |
| Normalized Income | 482.85 |
| Diluted NI Availto Com Stockholders | 321.50 |
| Basic Average Shares | 12.04 |
| Diluted Average Shares | 12.70 |
| Reconciled Depreciation | 121.10 |
| Reconciled Cost Of Revenue | 18,949.50 |
| Total Unusual Items | -221.20 |
| Total Unusual Items Excluding Goodwill | -221.20 |
| Net Income Discontinuous Operations | 1.50 |
| Special Income Charges | -221.20 |
| Write Off | 192.80 |
| Restructuring And Mergern Acquisition | 28.40 |
| Depreciation Amortization Depletion Income Statement | 121.10 |
| Depreciation And Amortization In Income Statement | 121.10 |
| Other Operating Expenses | - |
| Otherunder Preferred Stock Dividend | 3.70 |
| Average Dilution Earnings | - |
Consumer Cyclical sector peers, ranked by market cap
| Company | Ticker | Market Cap | P/E | P/B | ROE | EV/EBITDA |
|---|---|---|---|---|---|---|
| Group 1 Automotive, Inc.this co. | GPI | $3.6B | 11.17 | 1.30 | 11.7% | 11.07 |
| OPENLANE, Inc. | OPLN | $3.9B | - | 3.12 | -8.3% | 14.29 |
| Atmus Filtration Technologies Inc. | ATMU | $3.9B | 18.59 | 10.19 | 54.8% | 12.84 |
| Dorman Products, Inc. | DORM | $3.8B | 18.74 | 2.59 | 13.8% | 11.99 |
| Kontoor Brands, Inc. | KTB | $3.8B |
| - |
| - |
| - |
| - |
| - |
| - |
| 16.68 |
| 6.72 |
| 40.3% |
| 12.35 |
| M/I Homes, Inc. | MHO | $3.6B | 8.85 | 1.13 | 12.7% | 6.84 |
| Versigent PLC | VGNT | $3.6B | 7.23 | 2.16 | 29.8% | 3.93 |
| Asbury Automotive Group, Inc. | ABG | $3.5B | 7.20 | 0.91 | 12.6% | 9.38 |
| Signet Jewelers Limited | SIG | $3.4B | 11.60 | 1.74 | 15.0% | 5.67 |
| Peer Median | - | 11.60 | 2.37 | 14.4% | 10.69 | |