Loading…
Diebold Nixdorf, Incorporated engages in the automating, digitizing, and transforming the way people bank and shop worldwide. It operates through two segments, Banking and Retail. The company offers automated teller machines, cash recyclers, dispensers, teller automation tools, and kiosk technologies. The Banking segment manufactures and sells branch automation solutions, including DN Series recyclers, ATMs, cash recycling technology, and the DN Teller Cash Recycler and Dual Tower Recycler, as well as provides multi-vendor service capabilities and DN Vynamic software for enhanced connectivity and analytics. It offers professional services such as systems integration, customization, project management, and consulting for integrated solutions. The Retail segment offers modular and integrated electronic point-of-sale (EPOS) systems, self-checkout solutions like DN Series EASY ONE and EASY MAX Kiosk, BEETLE POS systems, and a broad range of peripherals, including printers, scales, and mobile scanners. It also provides the DN Vynamic Retail Platform, which includes industry-specific solutions for fuel, convenience, specialty, fashion, and grocery; and platforms for digital receipts, rewards, data analysis, and compliance, as well as offers maintenance, support, global integration, remote device monitoring, and advisory services utilizing AI for predictive diagnostics and operational efficiencies. In addition, the company provides integrated core operations supporting security and efficient cash management, with offerings including installation, maintenance, managed services, automation, and data intelligence via the Allconnect data engine. The company was formerly known as Diebold, Incorporated and changed its name to Diebold Nixdorf, Incorporated in December 2016. Diebold Nixdorf, Incorporated was founded in 1859 and is headquartered in North Canton, Ohio.
5-year financial trends. Figures in USD millions.
Latest fiscal year: 2025
Year-by-year revenue, profitability, and cash flow (USD millions, last 10 years)
| Year | Revenue | EBITDA | Net Profit | FCF | ROE | Rev Growth 1Y | NP Growth 1Y |
|---|---|---|---|---|---|---|---|
| 2025 | $3.8B | $338M | $95M | $239M | 8.6% | 1.5% | -673.3% |
| 2024 | $3.8B | $335M | $-17M | $109M | -1.8% | 8.4% | -97.2% |
| 2023 | - | - | - | - | - | 0.0% | 0.0% |
| 2022 | $3.5B | $-113M | $-581M | $-441M | 42.1% | -11.4% | 637.8% |
Income statement, balance sheet, and cash flow as reported
Consolidated Figures in USD Millions.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total Revenue | 3,905.20 | 3,460.70 | - | 3,751.10 | 3,805.70 |
| Operating Revenue | 3,905.20 | 3,460.70 | - | 3,751.10 | 3,805.70 |
| Cost Of Revenue | 2,861.80 | 2,703.40 | - | 2,831.10 | 2,844.50 |
| Gross Profit | 1,043.40 | 757.30 | - | 920 | 961.20 |
| Operating Expense | 901.90 | 862.30 | - | 737.20 | 719.20 |
| Research And Development | 126.30 | 120.70 | - | 93.60 | 86.70 |
| Selling General And Administration | 775.60 | 741.60 | - | 643.60 | 632.50 |
| Total Expenses | 3,763.70 | 3,565.70 | - | 3,568.30 | 3,563.70 |
| Operating Income | 141.50 | -105 | - | 182.80 | 242 |
| Total Operating Income As Reported | 137.10 | -211.70 | - | 182.10 | 242 |
| EBITDA | 293.70 | -113.40 | - | 334.90 | 338.30 |
| Normalized EBITDA | 300.10 | 1.10 | - | 328.90 | 382.40 |
| EBIT | 144.60 | -239.40 | - | 202.60 | 210.80 |
| Interest Income | 6.10 | 10 | - | 12.30 | 8.90 |
| Interest Expense | 195.30 | 199.20 | - | 155.30 | 85.70 |
| Net Interest Income | -189.20 | -221.30 | - | -143 | -76.80 |
| Other Non Operating Income Expenses | 3.40 | 2.20 | - | 1.50 | 4 |
| Other Income Expense | -3 | -112.30 | - | 7.50 | -40.10 |
| Interest Income Non Operating | 6.10 | 10 | - | 12.30 | 8.90 |
| Interest Expense Non Operating | 195.30 | 199.20 | - | 155.30 | 85.70 |
| Net Non Operating Interest Income Expense | -189.20 | -221.30 | - | -143 | -76.80 |
| Pretax Income | -50.70 | -438.60 | - | 47.30 | 125.10 |
| Tax Provision | 27.70 | 149.20 | - | 64.30 | 24.10 |
| Tax Rate For Calcs | 0 | 0 | - | 0 | 0 |
| Tax Effect Of Unusual Items | -1.73 | -24.04 | - | 1.26 | -8.51 |
| Net Income Continuous Operations | -78.10 | -585.60 | - | -14.50 | 97.50 |
| Net Income From Continuing And Discontinued Operation | -78.80 | -581.40 | - | -16.50 | 94.60 |
| Net Income From Continuing Operation Net Minority Interest | -78.80 | -581.40 | - | -16.50 | 94.60 |
| Net Income | -78.80 | -581.40 | - | -16.50 | 94.60 |
| Net Income Common Stockholders | -78.80 | -581.40 | - | -16.50 | 94.60 |
| Net Income Including Noncontrolling Interests | -78.10 | -585.60 | - | -14.50 | 97.50 |
| Normalized Income | -74.13 | -490.94 | - | -21.24 | 130.19 |
| Diluted NI Availto Com Stockholders | -78.80 | -581.40 | - | -16.50 | 94.60 |
| Basic Average Shares | - | 79 | 37.57 | 37.60 | 36.80 |
| Diluted Average Shares | - | 79 | 37.57 | 37.60 | 37.20 |
| Reconciled Depreciation | 149.10 | 126 | - | 132.30 | 127.50 |
| Reconciled Cost Of Revenue | 2,861.80 | 2,703.40 | - | 2,831.10 | 2,844.50 |
| Total Unusual Items | -6.40 | -114.50 | - | 6 | -44.10 |
| Total Unusual Items Excluding Goodwill | -6.40 | -114.50 | - | 6 | -44.10 |
| Minority Interests | -0.70 | 4.20 | - | -2 | -2.90 |
| Earnings From Equity Interest Net Of Tax | 0.30 | 2.20 | - | 2.50 | -3.50 |
| Special Income Charges | -4.40 | -106.70 | - | -7.80 | 0 |
| Other Special Charges | - | - | - | 7.10 | - |
| Write Off | 1.30 | 106.70 | - | 0.70 | 0 |
| Impairment Of Capital Assets | 1.30 | 111.80 | - | - | - |
| Restructuring And Mergern Acquisition | 0 | 0 | - | 0 | 0 |
| Gain On Sale Of Security | -2 | -7.80 | - | 13.80 | -44.10 |
| Gain On Sale Of Ppe | -3.10 | 5.10 | - | - | - |
| Total Other Finance Cost | - | 32.10 | - | - | - |
Technology sector peers, ranked by market cap
| Company | Ticker | Market Cap | P/E | P/B | ROE | EV/EBITDA |
|---|---|---|---|---|---|---|
| Diebold Nixdorf, Incorporatedthis co. | DBD | $2.8B | 30.12↓ discount | 2.59 | 8.6% | 10.11 |
| Benchmark Electronics, Inc. | BHE | $3.2B | 127.80 | 2.89 | 2.3% | 24.46 |
| NetScout Systems, Inc. | NTCT | $3.0B | 31.58 | 1.83 | 5.8% | 13.51 |
| Q2 Holdings, Inc. | QTWO | $2.8B | 53.98 | 4.24 | 7.9% | 24.54 |
| Cohu, Inc. | COHU | $2.6B |
| 2021 | $3.9B | $294M | $-79M | $72M | - | - | - |
| -35.49 |
| 3.36 |
| -9.5% |
| -283.09 |
| Digi International Inc. | DGII | $2.6B | 63.99 | 4.10 | 6.4% | 30.51 |
| Rogers Corporation | ROG | $2.6B | -42.10 | 2.18 | -5.2% | 233.34 |
| Ichor Holdings, Ltd. | ICHR | $2.5B | - | 3.73 | -8.0% | - |
| Calix, Inc. | CALX | $2.4B | 136.74 | 2.85 | 2.1% | 59.89 |
| Peer Median | - | 53.98 | 3.12 | 2.2% | 24.54 | |