Edgewell Personal Care Company, together with its subsidiaries, manufactures and markets personal care products worldwide. It operates through three segments: Wet Shave, Sun and Skin Care, and Feminine Care. The Wet Shave segment offers razor systems, such as razor handles and refillable blades, and disposable shave products for men and women under the Schick and Wilkinson Sword brands; shave preparation products comprising shaving gels and creams under the Edge, Skintimate, Billie, Shave Guard brands; and private label and disposable razors, shaving systems, and replacement blades. Its Sun and Skin Care segment provides sun care products, including general protection, sport, kids, baby, tanning, and after sun products under the Banana Boat and Hawaiian Tropic brands; antibacterial hand wipes and other related products under the Wet Ones brand; skin care products for men under the Bulldog and Jack Black brands; and beard, hair, and skin care products under the Cremo brand. The Feminine Care segment markets tampons under the Playtex Gentle Glide 360Β°, Playtex Sport, Playtex, and o.b. brands, as well as pads and liners under the Stayfree and Carefree brands. The company distributes its products through direct sales force and exclusive and non-exclusive distributors and wholesalers. The company was formerly known as Energizer Holdings, Inc. and changed its name to Edgewell Personal Care Company in June 2015. Edgewell Personal Care Company was founded in 1772 and is headquartered in Shelton, Connecticut.
5-year financial trends. Figures in USD millions.
Latest fiscal year: 2025
Year-by-year revenue, profitability, and cash flow (USD millions, last 10 years)
| Year | Revenue | EBITDA | Net Profit | FCF | ROE | Rev Growth 1Y | NP Growth 1Y |
|---|---|---|---|---|---|---|---|
| 2025 | $2.2B | $186M | $25M | $41M | 1.6% | -1.3% | -74.2% |
| 2024 | $2.3B | $285M | $99M | $175M | 6.2% | 0.1% | -14.0% |
| 2023 | $2.3B | $318M | $115M | $167M | 7.4% | 3.7% | 15.3% |
| 2022 | $2.2B | $285M | $100M | $46M | 6.8% | - | - |
| 2021 | - |
Income statement, balance sheet, and cash flow as reported
Consolidated Figures in USD Millions.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total Revenue | - | 2,171.70 | 2,251.60 | 2,253.70 | 2,223.50 |
| Operating Revenue | - | 2,171.70 | 2,251.60 | 2,253.70 | 2,223.50 |
| Cost Of Revenue | - | 1,291.20 | 1,310.80 | 1,298 | 1,298.60 |
| Gross Profit | - | 880.50 | 940.80 | 955.70 | 924.90 |
| Operating Expense | - | 682.90 | 697.20 | 720.50 | 729.30 |
| Research And Development | - | 55.50 | 58.50 | 58.40 | 57.60 |
| Selling General And Administration | - | 627.40 | 638.70 | 662.10 | 671.70 |
| Total Expenses | - | 1,974.10 | 2,008 | 2,018.50 | 2,027.90 |
| Operating Income | - | 197.60 | 243.60 | 235.20 | 195.60 |
| Total Operating Income As Reported | - | 182.30 | 227 | 199.30 | 96.60 |
| EBITDA | - | 285.40 | 317.60 | 285.40 | 185.60 |
| Normalized EBITDA | - | 300.70 | 335.20 | 321.30 | 284.60 |
| EBIT | - | 195.50 | 226.20 | 197.40 | 96.80 |
| Interest Expense | - | 71.40 | 78.50 | 76.50 | 73.20 |
| Net Interest Income | - | -71.40 | -78.50 | -76.50 | -73.20 |
| Other Non Operating Income Expenses | - | 13.20 | -0.80 | -1.90 | 0.20 |
| Other Income Expense | - | -2.10 | -18.40 | -37.80 | -98.80 |
| Interest Expense Non Operating | - | 71.40 | 78.50 | 76.50 | 73.20 |
| Net Non Operating Interest Income Expense | - | -71.40 | -78.50 | -76.50 | -73.20 |
| Pretax Income | - | 124.10 | 147.70 | 120.90 | 23.60 |
| Tax Provision | - | 24.60 | 33 | 22.30 | -1.80 |
| Tax Rate For Calcs | - | 0 | 0 | 0 | 0 |
| Tax Effect Of Unusual Items | - | -3.04 | -3.92 | -6.64 | -20.79 |
| Net Income Continuous Operations | - | 99.50 | 114.70 | 98.60 | 25.40 |
| Net Income From Continuing And Discontinued Operation | - | 99.50 | 114.70 | 98.60 | 25.40 |
| Net Income From Continuing Operation Net Minority Interest | - | 99.50 | 114.70 | 98.60 | 25.40 |
| Net Income | - | 99.50 | 114.70 | 98.60 | 25.40 |
| Net Income Common Stockholders | - | 99.50 | 114.70 | 98.60 | 25.40 |
| Net Income Including Noncontrolling Interests | - | 99.50 | 114.70 | 98.60 | 25.40 |
| Normalized Income | - | 111.76 | 128.38 | 127.86 | 103.61 |
| Diluted NI Availto Com Stockholders | - | 99.50 | 114.70 | 98.60 | 25.40 |
| Basic Average Shares | - | 53.10 | 51.20 | 49.70 | 47.50 |
| Diluted Average Shares | - | 53.60 | 51.80 | 50.10 | 47.60 |
| Reconciled Depreciation | - | 89.90 | 91.40 | 88 | 88.80 |
| Reconciled Cost Of Revenue | - | 1,291.20 | 1,310.80 | 1,298 | 1,298.60 |
| Total Unusual Items | - | -15.30 | -17.60 | -35.90 | -99 |
| Total Unusual Items Excluding Goodwill | - | -15.30 | -17.60 | -35.90 | -99 |
| Special Income Charges | - | -15.30 | -17.60 | -35.90 | -99 |
| Gain On Sale Of Business | 0 | 0 | - | - | - |
| Other Special Charges | 26.10 | - | - | - | - |
| Write Off | - | 0.80 | 0.80 | 0.60 | 1.70 |
| Impairment Of Capital Assets | - | - | 0 | 0 | 51.10 |
| Restructuring And Mergern Acquisition | - | 14.50 | 16.80 | 35.30 | 46.20 |
| General And Administrative Expense | - | 389.10 | 409.60 | 430.10 | 425 |
| Other Gand A | - | 389.10 | 409.60 | 430.10 | 425 |
| Selling And Marketing Expense | - | 238.30 | 229.10 | 232 | 246.70 |
Consumer Defensive sector peers, ranked by market cap
| Company | Ticker | Market Cap | P/E | P/B | ROE | EV/EBITDA |
|---|---|---|---|---|---|---|
| Edgewell Personal Care Companythis co. | EPC | $911M | 35.85β premium | 0.59 | 1.6% | 11.30 |
| The Simply Good Foods Company | SMPL | $1.1B | 10.44 | 0.60 | 5.7% | 6.87 |
| Seneca Foods Corporation | SENEA | $984M | 23.87 | 1.56 | 6.5% | 9.86 |
| American Public Education, Inc. | APEI | $972M | 30.80 | 3.30 | 10.7% | 14.99 |
| Mission Produce, Inc. |
| - |
| - |
| - |
| - |
| - |
| - |
| AVO |
| $939M |
| 24.90 |
| 1.60 |
| 6.4% |
| 10.15 |
| John B. Sanfilippo & Son, Inc. | JBSS | $886M | 15.04 | 2.46 | 16.3% | 8.71 |
| Grocery Outlet Holding Corp. | GO | $837M | -3.72 | 0.85 | -22.9% | -29.51 |
| SunOpta Inc. | STKL | $771M | 48.89 | 4.51 | 9.2% | 14.45 |
| Westrock Coffee Company | WEST | $733M | -8.10 | -392.22 | 4841.8% | 87.41 |
| Peer Median | - | 19.46 | 1.58 | 7.9% | 10.01 | |