Edgewell Personal Care Company, together with its subsidiaries, manufactures and markets personal care products worldwide. It operates through three segments: Wet Shave, Sun and Skin Care, and Feminine Care. The Wet Shave segment offers razor systems, such as razor handles and refillable blades, and disposable shave products for men and women under the Schick and Wilkinson Sword brands; shave preparation products comprising shaving gels and creams under the Edge, Skintimate, Billie, Shave Guard brands; and private label and disposable razors, shaving systems, and replacement blades. Its Sun and Skin Care segment provides sun care products, including general protection, sport, kids, baby, tanning, and after sun products under the Banana Boat and Hawaiian Tropic brands; antibacterial hand wipes and other related products under the Wet Ones brand; skin care products for men under the Bulldog and Jack Black brands; and beard, hair, and skin care products under the Cremo brand. The Feminine Care segment markets tampons under the Playtex Gentle Glide 360Β°, Playtex Sport, Playtex, and o.b. brands, as well as pads and liners under the Stayfree and Carefree brands. The company distributes its products through direct sales force and exclusive and non-exclusive distributors and wholesalers. The company was formerly known as Energizer Holdings, Inc. and changed its name to Edgewell Personal Care Company in June 2015. Edgewell Personal Care Company was founded in 1772 and is headquartered in Shelton, Connecticut.
5-year financial trends. Figures in USD millions.
Latest fiscal year: 2025
Year-by-year revenue, profitability, and cash flow (USD millions, last 10 years)
| Year | Revenue | EBITDA | Net Profit | FCF | ROE | Rev Growth 1Y | NP Growth 1Y |
|---|---|---|---|---|---|---|---|
| 2025 | $2.2B | $186M | $25M | $41M | 1.6% | -1.3% | -74.2% |
| 2024 | $2.3B | $285M | $99M | $175M | 6.2% | 0.1% | -14.0% |
| 2023 | $2.3B | $318M | $115M | $167M | 7.4% | 3.7% | 15.3% |
| 2022 | $2.2B | $285M | $100M | $46M | 6.8% | - | - |
| 2021 | - |
Income statement, balance sheet, and cash flow as reported
Consolidated Figures in USD Millions.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total Revenue | - | 2,171.70 | 2,251.60 | 2,253.70 | 2,223.50 |
| Cost Of Revenue | - | 1,291.20 | 1,310.80 | 1,298 | 1,298.60 |
| Gross Profit | - | 880.50 | 940.80 | 955.70 | 924.90 |
| Operating Expense | - | 682.90 | 697.20 | 720.50 | 729.30 |
| Operating Income | - | 197.60 | 243.60 | 235.20 | 195.60 |
| EBITDA | - | 285.40 | 317.60 | 285.40 | 185.60 |
| EBIT | - | 195.50 | 226.20 | 197.40 | 96.80 |
| Pretax Income | - | 124.10 | 147.70 | 120.90 | 23.60 |
| Tax Provision | - | 24.60 | 33 | 22.30 | -1.80 |
| Net Income | - | 99.50 | 114.70 | 98.60 | 25.40 |
| Net Income Common Stockholders | - | 99.50 | 114.70 | 98.60 | 25.40 |
| Total Expenses | - | 1,974.10 | 2,008 | 2,018.50 | 2,027.90 |
| Interest Expense | - | 71.40 | 78.50 | 76.50 | 73.20 |
| Research And Development | - | 55.50 | 58.50 | 58.40 | 57.60 |
| Selling General And Administration | - | 627.40 | 638.70 | 662.10 | 671.70 |
| Normalized EBITDA | - | 300.70 | 335.20 | 321.30 | 284.60 |
| Normalized Income | - | 111.76 | 128.38 | 127.86 | 103.61 |
| Market Cap | 1,093.64 | 1,093.64 | 1,093.64 | 1,093.64 | 1,093.64 |
Consumer Defensive sector peers, ranked by market cap
| Company | Ticker | Market Cap | P/E | P/B | ROE | EV/EBITDA |
|---|---|---|---|---|---|---|
| Edgewell Personal Care Companythis co. | EPC | $1.1B | 43.06β premium | 0.70 | 1.6% | 12.29 |
| Universal Corporation | UVV | $1.3B | 14.07 | 0.92 | 6.5% | 7.43 |
| Lincoln Educational Services Corporation | LINC | $1.3B | 63.05 | 6.39 | 10.0% | 29.34 |
| American Public Education, Inc. | APEI | $1.1B | 41.13 | 3.54 | 10.7% | 14.96 |
| Coursera, Inc. |
| - |
| - |
| - |
| - |
| - |
| - |
| COUR |
| $1.0B |
| - |
| 1.63 |
| -8.0% |
| -3.74 |
| Phoenix Education Partners, Inc. | PXED | $979M | 10.05 | 3.48 | 55.8% | 4.56 |
| Mission Produce, Inc. | AVO | $974M | 29.89 | 1.66 | 6.1% | 11.51 |
| John B. Sanfilippo & Son, Inc. | JBSS | $952M | 16.20 | 2.65 | 16.3% | 9.32 |
| Seneca Foods Corporation | SENEA | $927M | 10.38 | 1.29 | 6.5% | 6.69 |
| Peer Median | - | 16.20 | 2.15 | 8.3% | 8.37 | |