Loading…
MARKETS
TOOLS
LEARN
Equiscale · Syntellia LLC
Edgewell Personal Care Company, together with its subsidiaries, manufactures and markets personal care products worldwide. It operates through three segments: Wet Shave, Sun and Skin Care, and Feminine Care. The Wet Shave segment offers razor systems, such as razor handles and refillable blades, and disposable shave products for men and women under the Schick and Wilkinson Sword brands; shave preparation products comprising shaving gels and creams under the Edge, Skintimate, Billie, Shave Guard brands; and private label and disposable razors, shaving systems, and replacement blades. Its Sun and Skin Care segment provides sun care products, including general protection, sport, kids, baby, tanning, and after sun products under the Banana Boat and Hawaiian Tropic brands; antibacterial hand wipes and other related products under the Wet Ones brand; skin care products for men under the Bulldog and Jack Black brands; and beard, hair, and skin care products under the Cremo brand. The Feminine Care segment markets tampons under the Playtex Gentle Glide 360°, Playtex Sport, Playtex, and o.b. brands, as well as pads and liners under the Stayfree and Carefree brands. The company distributes its products through direct sales force and exclusive and non-exclusive distributors and wholesalers. The company was formerly known as Energizer Holdings, Inc. and changed its name to Edgewell Personal Care Company in June 2015. Edgewell Personal Care Company was founded in 1772 and is headquartered in Shelton, Connecticut.
Rule-based from financial data. Not advice.
5-year financial trends. Figures in USD millions.
Latest fiscal year: 2025
Year-by-year revenue, profitability, and cash flow (USD millions, last 10 years)
| Year | Revenue | EBITDA | Net Profit | FCF | ROE | Rev Growth 1Y | NP Growth 1Y |
|---|---|---|---|---|---|---|---|
| 2025 | $2.2B | $186M | $25M | $41M | 1.6% | -1.3% | -74.2% |
| 2024 | $2.3B | $285M | $99M | $175M | 6.2% | 0.1% | -14.0% |
| 2023 | $2.3B | $318M | $115M | $167M | 7.4% | 3.7% | 15.3% |
| 2022 | $2.2B | $285M | $100M | $46M | 6.8% | - | - |
| 2021 | - |
Income statement, balance sheet, and cash flow as reported
Consolidated Figures in USD Millions.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total Revenue | - | 2,171.70 | 2,251.60 | 2,253.70 | 2,223.50 |
| Operating Revenue | - | 2,171.70 | 2,251.60 | 2,253.70 | 2,223.50 |
| Cost Of Revenue | - | 1,291.20 | 1,310.80 | 1,298 | 1,298.60 |
| Gross Profit | - | 880.50 | 940.80 | 955.70 | 924.90 |
| Operating Expense | - | 682.90 | 697.20 | 720.50 | 729.30 |
| Research And Development | - | 55.50 | 58.50 | 58.40 | 57.60 |
| Selling General And Administration | - | 627.40 | 638.70 | 662.10 | 671.70 |
| Total Expenses | - | 1,974.10 | 2,008 | 2,018.50 | 2,027.90 |
| Operating Income | - | 197.60 | 243.60 | 235.20 | 195.60 |
| Total Operating Income As Reported | - | 182.30 | 227 | 199.30 | 96.60 |
| EBITDA | - | 285.40 | 317.60 | 285.40 | 185.60 |
| Normalized EBITDA | - | 300.70 | 335.20 | 321.30 | 284.60 |
| EBIT | - | 195.50 | 226.20 | 197.40 | 96.80 |
| Interest Expense | - | 71.40 | 78.50 | 76.50 | 73.20 |
| Net Interest Income | - | -71.40 | -78.50 | -76.50 | -73.20 |
| Other Non Operating Income Expenses | - | 13.20 | -0.80 | -1.90 | 0.20 |
| Other Income Expense | - | -2.10 | -18.40 | -37.80 | -98.80 |
| Interest Expense Non Operating | - | 71.40 | 78.50 | 76.50 | 73.20 |
| Net Non Operating Interest Income Expense | - | -71.40 | -78.50 | -76.50 | -73.20 |
| Pretax Income | - | 124.10 | 147.70 | 120.90 | 23.60 |
| Tax Provision | - | 24.60 | 33 | 22.30 | -1.80 |
| Tax Rate For Calcs | - | 0 | 0 | 0 | 0 |
| Tax Effect Of Unusual Items | - | -3.04 | -3.92 | -6.64 | -20.79 |
| Net Income Continuous Operations | - | 99.50 | 114.70 | 98.60 | 25.40 |
| Net Income From Continuing And Discontinued Operation | - | 99.50 | 114.70 | 98.60 | 25.40 |
| Net Income From Continuing Operation Net Minority Interest | - | 99.50 | 114.70 | 98.60 | 25.40 |
| Net Income | - | 99.50 | 114.70 | 98.60 | 25.40 |
| Net Income Common Stockholders | - | 99.50 | 114.70 | 98.60 | 25.40 |
| Net Income Including Noncontrolling Interests | - | 99.50 | 114.70 | 98.60 | 25.40 |
| Normalized Income | - | 111.76 | 128.38 | 127.86 | 103.61 |
| Diluted NI Availto Com Stockholders | - | 99.50 | 114.70 | 98.60 | 25.40 |
| Basic Average Shares | - | 53.10 | 51.20 | 49.70 | 47.50 |
| Diluted Average Shares | - | 53.60 | 51.80 | 50.10 | 47.60 |
| Reconciled Depreciation | - | 89.90 | 91.40 | 88 | 88.80 |
| Reconciled Cost Of Revenue | - | 1,291.20 | 1,310.80 | 1,298 | 1,298.60 |
| Total Unusual Items | - | -15.30 | -17.60 | -35.90 | -99 |
| Total Unusual Items Excluding Goodwill | - | -15.30 | -17.60 | -35.90 | -99 |
| Special Income Charges | - | -15.30 | -17.60 | -35.90 | -99 |
| Gain On Sale Of Business | 0 | 0 | - | - | - |
| Other Special Charges | 26.10 | - | - | - | - |
| Write Off | - | 0.80 | 0.80 | 0.60 | 1.70 |
| Impairment Of Capital Assets | - | - | 0 | 0 | 51.10 |
| Restructuring And Mergern Acquisition | - | 14.50 | 16.80 | 35.30 | 46.20 |
| General And Administrative Expense | - | 389.10 | 409.60 | 430.10 | 425 |
| Other Gand A | - | 389.10 | 409.60 | 430.10 | 425 |
| Selling And Marketing Expense | - | 238.30 | 229.10 | 232 | 246.70 |
Consumer Defensive sector peers, ranked by market cap
| Company | Ticker | Market Cap | P/E | P/B | ROE | EV/EBITDA |
|---|---|---|---|---|---|---|
| Edgewell Personal Care Companythis co. | EPC | $911M | 35.85↑ premium | 0.59 | 1.6% | 11.30 |
| The Simply Good Foods Company | SMPL | $1.1B | 10.44 | 0.60 | 5.7% | 6.87 |
| Seneca Foods Corporation | SENEA | $984M | 23.87 | 1.56 | 6.5% | 9.86 |
| American Public Education, Inc. | APEI | $972M | 30.80 | 3.30 | 10.7% | 14.99 |
| Mission Produce, Inc. |
| - |
| - |
| - |
| - |
| - |
| - |
| AVO |
| $939M |
| 24.90 |
| 1.60 |
| 6.4% |
| 10.15 |
| John B. Sanfilippo & Son, Inc. | JBSS | $886M | 15.04 | 2.46 | 16.3% | 8.71 |
| Grocery Outlet Holding Corp. | GO | $837M | -3.72 | 0.85 | -22.9% | -29.51 |
| SunOpta Inc. | STKL | $771M | 48.89 | 4.51 | 9.2% | 14.45 |
| Westrock Coffee Company | WEST | $733M | -8.10 | -392.22 | 4841.8% | 87.41 |
| Peer Median | - | 19.46 | 1.58 | 7.9% | 10.01 | |
Historically, Jun has averaged the highest return (+6.6%); Sep the lowest (-9.4%).
| Year | Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2026 | +14.1%Positive MonthJan 2026: +14.13% | +16.9%Positive MonthFeb 2026: +16.86% | -6.2%Negative MonthMar 2026: -6.16% | +5.7%Positive MonthApr 2026: +5.67% | -22.3%Negative MonthMay 2026: -22.31% | +53.3%Positive MonthJun 2026: +53.31% | +1.2%Neutral MonthJul 2026: +1.23% | +5.7%*Positive MonthAug 2026: +5.70% | — | — | — | — |
| 2025 | -0.9%Neutral MonthJan 2025: -0.89% | -5.5%Negative MonthFeb 2025: -5.50% | -0.8%Neutral MonthMar 2025: -0.83% | -2.1%Negative MonthApr 2025: -2.11% | -9.6%Negative MonthMay 2025: -9.59% | -15.2%Negative MonthJun 2025: -15.24% | +7.8%Positive MonthJul 2025: +7.77% | -4.8%Negative MonthAug 2025: -4.80% | -15.2%Negative MonthSep 2025: -15.24% | -4.8%Negative MonthOct 2025: -4.76% | -7.9%Negative MonthNov 2025: -7.89% | -4.5%Negative MonthDec 2025: -4.54% |
| 2024 | +1.1%Neutral MonthJan 2024: +1.15% | +3.1%Positive MonthFeb 2024: +3.08% | +1.2%Neutral MonthMar 2024: +1.18% | -2.6%Negative MonthApr 2024: -2.64% | +2.6%Positive MonthMay 2024: +2.55% | +4.2%Positive MonthJun 2024: +4.17% | -2.6%Negative MonthJul 2024: -2.59% | +2.7%Positive MonthAug 2024: +2.73% | -9.6%Negative MonthSep 2024: -9.65% | -3.8%Negative MonthOct 2024: -3.82% | +4.7%Positive MonthNov 2024: +4.66% | -8.1%Negative MonthDec 2024: -8.15% |
| 2023 | +11.2%Positive MonthJan 2023: +11.21% | -0.4%Neutral MonthFeb 2023: -0.37% | -0.7%Neutral MonthMar 2023: -0.66% | +2.9%Positive MonthApr 2023: +2.95% | -10.8%Negative MonthMay 2023: -10.81% | +6.1%Positive MonthJun 2023: +6.06% | -4.6%Negative MonthJul 2023: -4.60% | -2.2%Negative MonthAug 2023: -2.16% | -4.1%Negative MonthSep 2023: -4.15% | -5.6%Negative MonthOct 2023: -5.57% | -0.3%Neutral MonthNov 2023: -0.26% | +5.2%Positive MonthDec 2023: +5.23% |
| 2022 | +0.2%Neutral MonthJan 2022: +0.20% | -22.1%Negative MonthFeb 2022: -22.10% | +2.8%Positive MonthMar 2022: +2.77% | +4.0%Positive MonthApr 2022: +4.01% | -4.6%Negative MonthMay 2022: -4.56% | -5.2%Negative MonthJun 2022: -5.16% | +15.2%Positive MonthJul 2022: +15.24% | -2.1%Negative MonthAug 2022: -2.06% | -4.0%Negative MonthSep 2022: -4.00% | +4.8%Positive MonthOct 2022: +4.79% | +10.3%Positive MonthNov 2022: +10.26% | -10.8%Negative MonthDec 2022: -10.81% |
| 2021 | — | — | — | — | +18.8%Positive MonthMay 2021: +18.80% | -3.3%Negative MonthJun 2021: -3.26% | -6.4%Negative MonthJul 2021: -6.42% | +3.0%Positive MonthAug 2021: +2.97% | -14.2%Negative MonthSep 2021: -14.18% | -3.6%Negative MonthOct 2021: -3.61% | +21.3%Positive MonthNov 2021: +21.35% | +7.7%Positive MonthDec 2021: +7.65% |
| Avg±SD |
Each cell is the percentage change in closing price from the end of the prior month to the end of this month. The bottom row shows the average return for that calendar month across the selected years, plus or minus one standard deviation — the range that historically contained roughly two-thirds of outcomes. Past monthly patterns are not a forecast of future returns.
This aggregates every month by calendar position — all Januaries together, all Februaries together, and so on — to show whether a given month has leaned positive or negative historically. ‘Simple’ counts each month as +1 or −1. ‘Weighted’ gives larger moves more influence: +2 above +10%, −2 below −10%. With only 6 years of history for this asset, each month’s score reflects a small number of observations — read it as a historical tendency, not a reliable seasonal pattern.
This tracks a running tally across the asset’s full price history: each month adds or subtracts based on whether it was positive or negative. A rising line means more positive months than negative so far; a flattening or falling line means recent months have leaned negative. This measures historical month-to-month consistency, not expected future performance.
Year-to-date return is calculated by dividing each day’s closing price by the price on January 1st of that year (or the asset’s first available price if it began trading mid-year). The custom average line shows the mean YTD return at each calendar day across the selected years. The standard deviation band shows the range within which returns have historically fallen — at 1 SD, roughly two-thirds of years; at 2 SD, roughly 95%. Past year-to-date patterns do not predict future returns. The average and standard deviation band are computed from the year set chosen in “Average from”, which is independent of which year lines are displayed. The current in-progress year is excluded from these calculations, since a partial year is not comparable to complete ones. Election-cycle groupings follow the US presidential calendar and are offered only for US and crypto assets.
