Educational research on US and Indian equities, ETFs, mutual funds and crypto, with screeners and a free investing academy.
All data is for educational purposes only and should not be considered investment advice.
Equiscale is operated by Syntellia LLC, a Delaware limited liability company.
© 2026 Syntellia LLC. All rights reserved.
Ispire Technology Inc. researches, develops, designs, commercializes, sells, markets, and distributes e-cigarettes and cannabis vaping products worldwide under the Ispire and Aspire brands. The company was founded in 2010 and is headquartered in Los Angeles, California. Ispire Technology Inc. is a subsidiary of Pride Worldwide Investment Limited.
Rule-based from financial data. Not advice.
5-year financial trends. Figures in USD millions.
Latest fiscal year: 2025
Year-by-year revenue, profitability, and cash flow (USD millions, last 5 years)
| Year | Revenue | EBITDA | Net Profit | FCF | ROE | Rev Growth 1Y | NP Growth 1Y |
|---|---|---|---|---|---|---|---|
| 2025 | $127M | $-36M | $-39M | $-9M | -6489.3% | -16.1% | 165.7% |
| 2024 | $152M | $-12M | $-15M | $-21M | -42.9% | 31.4% | 146.0% |
| 2023 | $116M | $-3M | $-6M | $-9M | -19.1% | 31.2% | 220.3% |
| 2022 | $88M | $-1M | $-2M | $-8M | -15.9% | - | - |
| 2021 | - |
Income statement, balance sheet, and cash flow as reported
Consolidated Figures in USD Millions.
| Metric | 2025 |
|---|---|
| Total Revenue | 127.49 |
| Operating Revenue | 127.49 |
| Cost Of Revenue | 104.84 |
| Gross Profit | 22.65 |
| Operating Expense | 60.50 |
| Selling General And Administration | 38.46 |
| Total Expenses | 165.34 |
| Operating Income | -37.85 |
| Total Operating Income As Reported | -37.85 |
| EBITDA | -35.58 |
| Normalized EBITDA | -35.49 |
| EBIT | -37.85 |
| Interest Income | 0.09 |
| Net Interest Income | 0.09 |
| Other Non Operating Income Expenses | -0.19 |
| Other Income Expense | -0.27 |
| Interest Income Non Operating | 0.09 |
| Net Non Operating Interest Income Expense | 0.09 |
| Pretax Income | -38.04 |
| Tax Provision | 1.20 |
| Tax Rate For Calcs | 0 |
| Tax Effect Of Unusual Items | -0.02 |
| Net Income Continuous Operations | -39.24 |
| Net Income From Continuing And Discontinued Operation | -39.24 |
| Net Income From Continuing Operation Net Minority Interest | -39.24 |
| Net Income | -39.24 |
| Net Income Common Stockholders | -39.24 |
| Net Income Including Noncontrolling Interests | -39.24 |
| Normalized Income | -39.17 |
| Diluted NI Availto Com Stockholders | -39.24 |
| Basic Average Shares | 56.85 |
| Diluted Average Shares | 56.85 |
| Reconciled Depreciation | 2.27 |
| Reconciled Cost Of Revenue | 104.84 |
| Total Unusual Items | -0.09 |
| Total Unusual Items Excluding Goodwill | -0.09 |
| Special Income Charges | -22.03 |
| Write Off | 22.03 |
| Gain On Sale Of Security | -0.09 |
| General And Administrative Expense | 30.03 |
| Other Gand A | 30.03 |
| Provision For Doubtful Accounts | 22.03 |
| Selling And Marketing Expense | 8.44 |
Consumer Defensive sector peers, ranked by market cap
| Company | Ticker | Market Cap | P/E | P/B | ROE | EV/EBITDA |
|---|---|---|---|---|---|---|
| Ispire Technology Inc.this co. | ISPR | $95M | - | 158.80 | -6540.0% | - |
| LifeVantage Corporation | LFVN | $117M | 11.98 | 3.39 | 28.3% | 7.09 |
| Zevia PBC | ZVIA | $100M | -10.13 | 1.97 | -19.4% | -8.66 |
| HF Foods Group Inc. | HFFG | $98M | -2.53 | 0.49 | -19.2% | -57.51 |
| Solesence, Inc. | SLSN | $95M | 53.07 |
| - |
| - |
| - |
| - |
| - |
| - |
| 5.39 |
| 10.2% |
| 31.98 |
| FitLife Brands, Inc. | FTLF | $93M | 14.76 | 2.14 | 14.5% | 13.03 |
| SkinHealth Systems Inc. | SKIN | $79M | - | 1.30 | -15.6% | 5.81 |
| The Hain Celestial Group, Inc. | HAIN | $69M | -0.13 | 0.15 | -111.8% | -1.90 |
| Skillsoft Corp. | SKIL | $64M | -0.46 | -2.12 | 462.6% | 16.11 |
| Peer Median | - | -0.13 | 1.63 | -2.7% | 6.45 | |