Educational research on US and Indian equities, ETFs, mutual funds and crypto, with screeners and a free investing academy.
All data is for educational purposes only and should not be considered investment advice.
Equiscale is operated by Syntellia LLC, a Delaware limited liability company.
© 2026 Syntellia LLC. All rights reserved.
Zevia PBC develops, markets, sells, and distributes zero sugar beverages in the United States and Canada. The company offers soda, energy drinks, and organic tea under the Zevia brand name. It serves grocery distributors; national, convenience, natural products, and warehouse club retailers; and retailers through a network of grocery, drug, warehouse club, mass, natural, convenience, and e-commerce channels, as well as natural product stores and specialty outlets. The company was founded in 2007 and is headquartered in Encino, California.
Rule-based from financial data. Not advice.
5-year financial trends. Figures in USD millions.
Latest fiscal year: 2025
Year-by-year revenue, profitability, and cash flow (USD millions, last 5 years)
| Year | Revenue | EBITDA | Net Profit | FCF | ROE | Rev Growth 1Y | NP Growth 1Y |
|---|---|---|---|---|---|---|---|
| 2025 | $161M | $-9M | $-10M | $-5M | -19.4% | 4.0% | -50.4% |
| 2024 | $155M | $-20M | $-20M | $-1M | -30.8% | -6.8% | -6.9% |
| 2023 | $166M | $-27M | $-21M | $-18M | -23.9% | 2.0% | -36.5% |
| 2022 | $163M | $-47M | $-34M | $-23M | -30.8% | - | - |
| 2021 | - | - | - |
Income statement, balance sheet, and cash flow as reported
Consolidated Figures in USD Millions.
| Metric | 2025 |
|---|---|
| Total Revenue | 161.26 |
| Operating Revenue | 161.26 |
| Cost Of Revenue | 83.84 |
| Gross Profit | 77.42 |
| Operating Expense | 87.04 |
| Selling General And Administration | 86.17 |
| Total Expenses | 170.88 |
| Operating Income | -9.62 |
| Total Operating Income As Reported | -11.79 |
| EBITDA | -8.75 |
| Normalized EBITDA | -6.58 |
| EBIT | -9.62 |
| Other Non Operating Income Expenses | 0.68 |
| Other Income Expense | -1.49 |
| Pretax Income | -11.11 |
| Tax Provision | 0.05 |
| Tax Rate For Calcs | 0 |
| Tax Effect Of Unusual Items | -0.46 |
| Net Income Continuous Operations | -11.17 |
| Net Income From Continuing And Discontinued Operation | -9.92 |
| Net Income From Continuing Operation Net Minority Interest | -9.92 |
| Net Income | -9.92 |
| Net Income Common Stockholders | -10.08 |
| Net Income Including Noncontrolling Interests | -11.17 |
| Normalized Income | -8.21 |
| Diluted NI Availto Com Stockholders | -10.08 |
| Basic Average Shares | - |
| Diluted Average Shares | - |
| Reconciled Depreciation | 0.87 |
| Reconciled Cost Of Revenue | 83.84 |
| Total Unusual Items | -2.17 |
| Total Unusual Items Excluding Goodwill | -2.17 |
| Minority Interests | 1.25 |
| Special Income Charges | -2.17 |
| Restructuring And Mergern Acquisition | 2.17 |
| Depreciation Amortization Depletion Income Statement | 0.87 |
| Depreciation And Amortization In Income Statement | 0.87 |
| General And Administrative Expense | 33.79 |
| Other Gand A | 30.02 |
| Salaries And Wages | 3.76 |
| Selling And Marketing Expense | 52.39 |
| Otherunder Preferred Stock Dividend | 0.16 |
Consumer Defensive sector peers, ranked by market cap
| Company | Ticker | Market Cap | P/E | P/B | ROE | EV/EBITDA |
|---|---|---|---|---|---|---|
| Zevia PBCthis co. | ZVIA | $100M | -10.13 | 1.97 | -19.4% | -8.66 |
| LifeVantage Corporation | LFVN | $117M | 11.98 | 3.39 | 28.3% | 7.09 |
| HF Foods Group Inc. | HFFG | $98M | -2.53 | 0.49 | -19.2% | -57.51 |
| Ispire Technology Inc. | ISPR | $95M | - | 158.80 | -6540.0% | - |
| Solesence, Inc. | SLSN | $95M | 53.07 | 5.39 |
| - |
| - |
| - |
| - |
| 10.2% |
| 31.98 |
| FitLife Brands, Inc. | FTLF | $93M | 14.76 | 2.14 | 14.5% | 13.03 |
| SkinHealth Systems Inc. | SKIN | $79M | - | 1.30 | -15.6% | 5.81 |
| The Hain Celestial Group, Inc. | HAIN | $69M | -0.13 | 0.15 | -111.8% | -1.90 |
| Skillsoft Corp. | SKIL | $64M | -0.46 | -2.12 | 462.6% | 16.11 |
| Peer Median | - | 5.92 | 1.72 | -2.7% | 7.09 | |