Educational research on US and Indian equities, ETFs, mutual funds and crypto, with screeners and a free investing academy.
All data is for educational purposes only and should not be considered investment advice.
Equiscale is operated by Syntellia LLC, a Delaware limited liability company.
© 2026 Syntellia LLC. All rights reserved.
NextNRG, Inc. engages in mobile fueling operations in the United States. The company offers on-demand and subscription-based fuel delivery services to individual consumers, fleets, marine, and other specialty markets. It is also involved in developing and deploying wireless electric vehicle charging technology with battery storage and solar energy solutions. In addition, the company offers smart grid products. The company was incorporated in 2016 and is headquartered in Miami, Florida.
Rule-based from financial data. Not advice.
5-year financial trends. Figures in USD millions.
Latest fiscal year: 2025
Year-by-year revenue, profitability, and cash flow (USD millions, last 4 years)
| Year | Revenue | EBITDA | Net Profit | FCF | ROE | Rev Growth 1Y | NP Growth 1Y |
|---|---|---|---|---|---|---|---|
| 2025 | $82M | $-68M | $-86M | $-14M | 435.7% | 194.7% | 300.7% |
| 2024 | $28M | $-10M | $-21M | $-12M | 168.0% | 19.6% | 104.3% |
| 2023 | $23M | $-7M | $-10M | $-7M | 549.4% | - | 76253.5% |
| 2022 | $0M | $-0M | $-0M | $-0M | -39.1% | - | - |
Income statement, balance sheet, and cash flow as reported
Consolidated Figures in USD Millions.
| Metric | 2025 |
|---|---|
| Total Revenue | 81.84 |
| Operating Revenue | 81.84 |
| Cost Of Revenue | 74.93 |
| Gross Profit | 6.91 |
| Operating Expense | 68.56 |
| Selling General And Administration | 65.87 |
| Total Expenses | 143.49 |
| Operating Income | -61.66 |
| Total Operating Income As Reported | -70.19 |
| EBITDA | -68.22 |
| Normalized EBITDA | -59.68 |
| EBIT | -70.91 |
| Interest Income | 0 |
| Interest Expense | 17.27 |
| Net Interest Income | -17.27 |
| Other Non Operating Income Expenses | -0.71 |
| Other Income Expense | -9.25 |
| Interest Income Non Operating | 0 |
| Interest Expense Non Operating | 17.27 |
| Net Non Operating Interest Income Expense | -17.27 |
| Pretax Income | -88.18 |
| Tax Rate For Calcs | 0 |
| Tax Effect Of Unusual Items | 0 |
| Net Income Continuous Operations | -88.18 |
| Net Income From Continuing And Discontinued Operation | -85.74 |
| Net Income From Continuing Operation Net Minority Interest | -85.74 |
| Net Income | -85.74 |
| Net Income Common Stockholders | -86.41 |
| Net Income Including Noncontrolling Interests | -88.18 |
| Normalized Income | -77.20 |
| Diluted NI Availto Com Stockholders | -86.41 |
| Basic Average Shares | 122.11 |
| Diluted Average Shares | 122.11 |
| Reconciled Depreciation | 2.49 |
| Reconciled Cost Of Revenue | 75.13 |
| Total Unusual Items | -8.54 |
| Total Unusual Items Excluding Goodwill | -8.54 |
| Preferred Stock Dividends | 0.67 |
| Minority Interests | 2.44 |
| Special Income Charges | -8.54 |
| Other Special Charges | - |
| Impairment Of Capital Assets | 8.54 |
| Gain On Sale Of Security | - |
| Depreciation Amortization Depletion Income Statement | 2.69 |
| Depreciation And Amortization In Income Statement | 2.69 |
| General And Administrative Expense | 65.87 |
| Other Gand A | 65.87 |
| Salaries And Wages | - |
| Depreciation Income Statement | - |
Utilities sector peers, ranked by market cap
| Company | Ticker | Market Cap | P/E | P/B | ROE | EV/EBITDA |
|---|---|---|---|---|---|---|
| NextNRG, Inc.this co. | NXXT | $109M | -1.27 | -5.53 | 435.7% | -1.98 |
| OPAL Fuels Inc. | OPAL | $404M | 27.36 | -31.22 | -114.1% | 21.25 |
| Cadiz Inc. | CDZI | $383M | -11.23 | 16.49 | -146.9% | -20.46 |
| Genie Energy Ltd. | GNE | $365M | 15.20 | 1.45 | 9.6% | 4.50 |
| Pure Cycle Corporation | PCYO | $249M | 18.97 | 1.74 |
| 9.2% |
| 11.57 |
| RGC Resources, Inc. | RGCO | $233M | 17.55 | 2.05 | 11.7% | 10.73 |
| Global Water Resources, Inc. | GWRS | $210M | 71.03 | 2.43 | 3.4% | 13.81 |
| XCF Global, Inc. | SAFX | $146M | 1.98 | 3.89 | 196.5% | 3.23 |
| Verde Clean Fuels, Inc. | VGAS | $68M | -9.80 | 2.28 | -23.3% | -0.92 |
| Peer Median | - | 16.38 | 2.17 | 6.3% | 7.62 | |