Consolidated Figures in USD Millions.
| Metric | 2022 | 2023 | 2024 |
|---|
| Total Revenue | 0 | 23.22 | 27.77 |
| Cost Of Revenue | 0 | 21.85 | 25.47 |
| Gross Profit | 0 | 1.37 | 2.30 |
| Operating Expense | 0.01 | 9.90 | 9.58 |
| Operating Income | -0.01 | -8.53 | -7.28 |
| EBITDA | -0.01 | -7.39 | -6.54 |
| EBIT | -0.01 | -8.75 | -7.94 |
| Pretax Income | -0.01 | -10.47 | -16.19 |
| Net Income | -0.01 | -10.47 | -16.19 |
| Net Income Common Stockholders | -0.01 | -10.47 | -16.45 |
| Total Expenses | 0.01 | 31.75 | 35.05 |
| Interest Expense | 0 | 1.72 | 8.25 |
| Interest Income | 0 | 0.03 | 0 |
| Selling General And Administration | 0.01 | 8.80 | 8.51 |
| Normalized EBITDA | -0.01 | -7.07 | -5.64 |
| Normalized Income | -0.01 | -10.15 | -15.28 |
| Basic EPS | 0 | -0.10 | -0.15 |
| Diluted EPS | 0 | -0.10 | -0.15 |
| Tax Effect Of Unusual Items | 0 | 0 | 0 |
| Tax Rate For Calcs | 0 | 0 | 0 |
| Total Unusual Items | 0 | -0.32 | -0.91 |
| Total Unusual Items Excluding Goodwill | 0 | -0.32 | -0.91 |
| Net Income From Continuing Operation Net Minority Interest | -0.01 | -10.47 | -16.19 |
| Reconciled Depreciation | 0 | 1.36 | 1.40 |
| Reconciled Cost Of Revenue | 0 | 21.59 | 25.15 |
| Net Interest Income | 0 | -1.68 | -8.25 |
| Net Income From Continuing And Discontinued Operation | -0.01 | -10.47 | -16.19 |
| Total Operating Income As Reported | -0.01 | -8.53 | -7.28 |
| Diluted Average Shares | 102.31 | 102.31 | 111.48 |
| Basic Average Shares | 102.31 | 102.31 | 111.48 |
| Diluted NI Availto Com Stockholders | -0.01 | -10.47 | -16.45 |
| Preferred Stock Dividends | 0 | 0 | 0.26 |
| Net Income Including Noncontrolling Interests | -0.01 | -10.47 | -16.19 |
| Net Income Continuous Operations | -0.01 | -10.47 | -16.19 |
| Other Income Expense | 0 | -0.25 | -0.66 |
| Other Non Operating Income Expenses | 0 | 0.06 | 0.25 |
| Special Income Charges | 0 | -0.29 | -0.91 |
| Other Special Charges | 0 | 0.29 | 0.91 |
| Gain On Sale Of Security | 0 | -0.03 | 0 |
| Net Non Operating Interest Income Expense | 0 | -1.68 | -8.25 |
| Interest Expense Non Operating | 0 | 1.72 | 8.25 |
| Interest Income Non Operating | 0 | 0.03 | 0 |
| Depreciation Amortization Depletion Income Statement | 0 | 1.11 | 1.08 |
| Depreciation And Amortization In Income Statement | 0 | 1.11 | 1.08 |
| Depreciation Income Statement | 0 | 0.01 | 0 |
| General And Administrative Expense | 0.01 | 8.80 | 8.51 |
| Other Gand A | 0.01 | 8.80 | 8.51 |
| Salaries And Wages | 0 | 0.21 | 0 |
| Operating Revenue | 0 | 23.22 | 27.77 |
