Consolidated Figures in USD Millions.
| Metric | 2023 | 2024 | 2025 |
|---|
| Total Revenue | 0 | 0 | 20.82 |
| Cost Of Revenue | 3.92 | 0 | 24.59 |
| Gross Profit | -3.92 | 0 | -3.77 |
| Operating Expense | 1.13 | 21.17 | 44.95 |
| Operating Income | -5.05 | -21.17 | -48.72 |
| EBITDA | -4.99 | -21.17 | 83.16 |
| EBIT | -4.99 | -21.17 | 83.16 |
| Pretax Income | -4.99 | -24.10 | 74 |
| Net Income | -4.99 | -24.10 | 74 |
| Net Income Common Stockholders | -4.99 | -24.10 | 74 |
| Total Expenses | 5.05 | 21.17 | 69.54 |
| Interest Expense | 0 | 2.93 | 9.16 |
| Interest Income | 0.06 | 0 | 0 |
| Selling General And Administration | 1.13 | 18.19 | 37.94 |
| Normalized EBITDA | -4.99 | -21.17 | -92.75 |
| Normalized Income | -4.99 | -24.10 | -101.91 |
| Basic EPS | -0.03 | -0.16 | 0.52 |
| Diluted EPS | -0.03 | -0.16 | 0.52 |
| Tax Effect Of Unusual Items | 0 | 0 | 0 |
| Tax Rate For Calcs | 0 | 0 | 0 |
| Total Unusual Items | 0 | 0 | 175.91 |
| Total Unusual Items Excluding Goodwill | 0 | 0 | 175.91 |
| Net Income From Continuing Operation Net Minority Interest | -4.99 | -24.10 | 74 |
| Reconciled Cost Of Revenue | 3.92 | 0 | 24.59 |
| Net Interest Income | 0.06 | -2.93 | -9.16 |
| Net Income From Continuing And Discontinued Operation | -4.99 | -24.10 | 74 |
| Total Operating Income As Reported | -5.05 | -21.17 | -67.89 |
| Diluted Average Shares | 149.26 | 149.26 | 142.30 |
| Basic Average Shares | 149.26 | 149.26 | 142.30 |
| Diluted NI Availto Com Stockholders | -4.99 | -24.10 | 74 |
| Net Income Including Noncontrolling Interests | -4.99 | -24.10 | 74 |
| Net Income Continuous Operations | -4.99 | -24.10 | 74 |
| Other Income Expense | 0 | 0 | 131.88 |
| Other Non Operating Income Expenses | 0 | 0 | -44.03 |
| Special Income Charges | 0 | 0 | -19.16 |
| Restructuring And Mergern Acquisition | 0 | 0 | 19.16 |
| Gain On Sale Of Security | 0 | 0 | 195.08 |
| Net Non Operating Interest Income Expense | 0.06 | -2.93 | -9.16 |
| Interest Expense Non Operating | 0 | 2.93 | 9.16 |
| Interest Income Non Operating | 0.06 | 0 | 0 |
| Other Operating Expenses | 0 | 2.99 | 7.01 |
| General And Administrative Expense | 1.13 | 18.19 | 37.94 |
| Other Gand A | 1.13 | 18.19 | 37.94 |
| Operating Revenue | 0 | 0 | 20.82 |
