RGC Resources, Inc., through its subsidiaries, operates as an energy services company. It sells and distributes natural gas to residential, commercial, and industrial customers in Roanoke, Virginia, and the surrounding localities. It operates approximately 1,184 miles of transmission and distribution pipeline; and a liquefied natural gas storage facility, as well as owns and operates eleven metering stations. The company also produces biogas. RGC Resources, Inc. was founded in 1883 and is based in Roanoke, Virginia.
5-year financial trends. Figures in USD millions.
Latest fiscal year: 2025
Year-by-year revenue, profitability, and cash flow (USD millions, last 10 years)
| Year | Revenue | EBITDA | Net Profit | FCF | ROE | Rev Growth 1Y | NP Growth 1Y |
|---|---|---|---|---|---|---|---|
| 2025 | $95M | $35M | $13M | $8M | 11.7% | 12.6% | 12.9% |
| 2024 | $85M | $32M | $12M | $-5M | 10.9% | -13.1% | 4.1% |
| 2023 | $97M | $30M | $11M | $-2M | 11.2% | 15.8% | -135.6% |
| 2022 | $84M | $-29M | $-32M | $-10M | -34.1% | - | - |
| 2021 | - | - |
Income statement, balance sheet, and cash flow as reported
Consolidated Figures in USD Millions.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total Revenue | - | 84.17 | 97.44 | 84.64 | 95.33 |
| Operating Revenue | - | 84.04 | 97.33 | 84.53 | 95.23 |
| Cost Of Revenue | - | 58.01 | 67.67 | 54.35 | 62.48 |
| Gross Profit | - | 26.15 | 29.77 | 30.29 | 32.85 |
| Operating Expense | - | 11.23 | 12.09 | 13.21 | 14.40 |
| Total Expenses | - | 69.25 | 79.76 | 67.56 | 76.89 |
| Operating Income | - | 14.92 | 17.68 | 17.08 | 18.45 |
| Total Operating Income As Reported | - | 14.92 | 17.68 | 17.08 | 18.45 |
| EBITDA | - | -29.46 | 30.40 | 32.48 | 35.39 |
| Normalized EBITDA | - | 25.63 | 30.40 | 32.48 | 35.39 |
| EBIT | - | -38.65 | 20.41 | 21.96 | 23.92 |
| Interest Expense | - | 4.50 | 5.62 | 6.50 | 6.54 |
| Net Interest Income | - | -4.50 | -5.62 | -6.50 | -6.54 |
| Other Non Operating Income Expenses | - | 1.46 | 0.65 | 1.03 | 2.23 |
| Other Income Expense | - | -53.56 | 2.73 | 4.88 | 5.47 |
| Interest Expense Non Operating | - | 4.50 | 5.62 | 6.50 | 6.54 |
| Net Non Operating Interest Income Expense | - | -4.50 | -5.62 | -6.50 | -6.54 |
| Pretax Income | - | -43.14 | 14.79 | 15.46 | 17.37 |
| Tax Provision | - | -11.41 | 3.49 | 3.70 | 4.09 |
| Tax Rate For Calcs | - | 0 | 0 | 0 | 0 |
| Tax Effect Of Unusual Items | - | -14.60 | 0 | 0 | 0 |
| Net Income Continuous Operations | - | -31.73 | 11.30 | 11.76 | 13.28 |
| Net Income From Continuing And Discontinued Operation | - | -31.73 | 11.30 | 11.76 | 13.28 |
| Net Income From Continuing Operation Net Minority Interest | - | -31.73 | 11.30 | 11.76 | 13.28 |
| Net Income | - | -31.73 | 11.30 | 11.76 | 13.28 |
| Net Income Common Stockholders | - | -31.73 | 11.30 | 11.76 | 13.28 |
| Net Income Including Noncontrolling Interests | - | -31.73 | 11.30 | 11.76 | 13.28 |
| Normalized Income | - | 8.76 | 11.30 | 11.76 | 13.28 |
| Diluted NI Availto Com Stockholders | - | -31.73 | 11.30 | 11.76 | 13.28 |
| Basic Average Shares | - | 9.12 | 9.92 | 10.15 | 10.30 |
| Diluted Average Shares | - | 9.12 | 9.93 | 10.16 | 10.31 |
| Reconciled Depreciation | - | 9.18 | 9.99 | 10.52 | 11.47 |
| Reconciled Cost Of Revenue | - | 57.78 | 67.44 | 54.35 | 62.48 |
| Total Unusual Items | 0 | -55.09 | 0 | - | - |
| Total Unusual Items Excluding Goodwill | 0 | -55.09 | 0 | - | - |
| Special Income Charges | 0 | -55.09 | 0 | - | - |
| Write Off | 0 | 55.09 | 0 | - | - |
| Depreciation Amortization Depletion Income Statement | - | 8.95 | 9.76 | 10.52 | 11.47 |
| Depreciation And Amortization In Income Statement | - | 8.95 | 9.76 | 10.52 | 11.47 |
| Earnings From Equity Interest | - | 0.07 | 2.08 | 3.85 | 3.23 |
| Other Taxes | - | 2.29 | 2.32 | 2.69 | 2.93 |
Utilities sector peers, ranked by market cap
| Company | Ticker | Market Cap | P/E | P/B | ROE | EV/EBITDA |
|---|---|---|---|---|---|---|
| RGC Resources, Inc.this co. | RGCO | $233M | 17.55β premium | 2.05 | 11.7% | 10.73 |
| OPAL Fuels Inc. | OPAL | $404M | 27.36 | -31.22 | -114.1% | 21.25 |
| Cadiz Inc. | CDZI | $383M | -11.23 | 16.49 | -146.9% | -20.46 |
| Genie Energy Ltd. | GNE | $365M | 15.20 | 1.45 | 9.6% | 4.50 |
| Pure Cycle Corporation | PCYO | $249M | 18.97 |
| - |
| - |
| - |
| - |
| - |
| 1.74 |
| 9.2% |
| 11.57 |
| Global Water Resources, Inc. | GWRS | $210M | 71.03 | 2.43 | 3.4% | 13.81 |
| XCF Global, Inc. | SAFX | $146M | 1.98 | 3.89 | 196.5% | 3.23 |
| NextNRG, Inc. | NXXT | $109M | -1.27 | -5.53 | 435.7% | -1.98 |
| Verde Clean Fuels, Inc. | VGAS | $68M | -9.80 | 2.28 | -23.3% | -0.92 |
| Peer Median | - | 8.59 | 2.01 | 6.3% | 3.87 | |