Verde Clean Fuels, Inc., a clean fuels company, focuses on the deployment of liquid fuels processing technology through development of commercial production plants in the United States. The company's synthesis gas (syngas)-to-gasoline plus (STG+) process converts syngas derived from diverse feedstocks into finished liquid fuels that require no additional refining. Verde Clean Fuels, Inc. was founded in 2007 and is headquartered in Houston, Texas.
5-year financial trends. Figures in USD millions.
Latest fiscal year: 2025
Year-by-year revenue, profitability, and cash flow (USD millions, last 10 years)
| Year | Revenue | EBITDA | Net Profit | FCF | ROE | Rev Growth 1Y | NP Growth 1Y |
|---|---|---|---|---|---|---|---|
| 2025 | $0M | $-12M | $-7M | $-17M | -23.3% | - | 108.7% |
| 2024 | $0M | $-11M | $-3M | $-11M | -32.5% | - | 21.5% |
| 2023 | $0M | $-10M | $-3M | $-9M | -24.7% | - | -200.9% |
| 2022 | $0M | $3M | $3M | $-3M | - | - | - |
| 2021 | - | - | - |
Income statement, balance sheet, and cash flow as reported
Consolidated Figures in USD Millions.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total Revenue | - | 0 | 0 | 0 | 0 |
| Operating Revenue | - | 0 | 0 | 0 | 0 |
| Operating Expense | - | 4.83 | 11.84 | 11.66 | 12.52 |
| Research And Development | - | 0.32 | 0.33 | 0.45 | 0.59 |
| Selling General And Administration | - | 4.51 | 11.52 | 11.21 | 11.93 |
| Total Expenses | - | 4.83 | 11.84 | 11.66 | 12.52 |
| Operating Income | - | -4.83 | -11.84 | -11.66 | -12.52 |
| Total Operating Income As Reported | - | 2.72 | -10.55 | -11.66 | -16.45 |
| EBITDA | - | 2.97 | -9.68 | -11.34 | -12.15 |
| Normalized EBITDA | - | -4.58 | -10.98 | -11.34 | -8.21 |
| EBIT | - | 2.72 | -10.10 | -11.66 | -12.52 |
| Interest Expense | - | 0 | 0.24 | 0 | - |
| Net Interest Income | - | 0 | -0.24 | 0 | - |
| Other Non Operating Income Expenses | - | - | 0.45 | 1.19 | 2.42 |
| Other Income Expense | - | 7.55 | 1.75 | 1.19 | -1.51 |
| Interest Expense Non Operating | - | 0 | 0.24 | 0 | - |
| Net Non Operating Interest Income Expense | - | 0 | -0.24 | 0 | - |
| Pretax Income | - | 2.72 | -10.34 | -10.46 | -14.03 |
| Tax Provision | - | 0 | 0.17 | 0.05 | 0.11 |
| Tax Rate For Calcs | - | 0 | 0 | 0 | 0 |
| Tax Effect Of Unusual Items | - | 0 | 0.27 | 0 | -0.83 |
| Net Income Continuous Operations | - | 2.72 | -10.50 | -10.52 | -14.14 |
| Net Income From Continuing And Discontinued Operation | - | 2.72 | -2.74 | -3.33 | -6.96 |
| Net Income From Continuing Operation Net Minority Interest | - | 2.72 | -2.74 | -3.33 | -6.96 |
| Net Income | - | 2.72 | -2.74 | -3.33 | -6.96 |
| Net Income Common Stockholders | - | 2.72 | -2.74 | -3.33 | -6.96 |
| Net Income Including Noncontrolling Interests | - | 2.72 | -10.50 | -10.52 | -14.14 |
| Normalized Income | - | -4.83 | -3.77 | -3.33 | -3.85 |
| Diluted NI Availto Com Stockholders | - | 2.72 | -2.74 | -3.33 | -6.96 |
| Basic Average Shares | - | 9.36 | 6.14 | 6.29 | 17.84 |
| Diluted Average Shares | - | 9.36 | 6.14 | 6.29 | 17.84 |
| Reconciled Depreciation | - | 0.25 | 0.42 | 0.32 | 0.37 |
| Total Unusual Items | - | 7.55 | 1.30 | 0 | -3.94 |
| Total Unusual Items Excluding Goodwill | - | 7.55 | 1.30 | 0 | -3.94 |
| Minority Interests | - | 0 | 7.76 | 7.18 | 7.18 |
| Special Income Charges | - | 7.55 | 1.30 | 0 | -3.94 |
| Impairment Of Capital Assets | - | - | - | 0 | 3.94 |
| Restructuring And Mergern Acquisition | 8.81 | -7.55 | -1.30 | 0 | - |
| General And Administrative Expense | - | 4.51 | 11.52 | 11.21 | 11.93 |
| Other Gand A | - | 4.51 | 11.52 | 11.21 | 11.93 |
Utilities sector peers, ranked by market cap
| Company | Ticker | Market Cap | P/E | P/B | ROE | EV/EBITDA |
|---|---|---|---|---|---|---|
| Verde Clean Fuels, Inc.this co. | VGAS | $68M | -9.80 | 2.28 | -23.3% | -0.92 |
| OPAL Fuels Inc. | OPAL | $404M | 27.36 | -31.22 | -114.1% | 21.25 |
| Cadiz Inc. | CDZI | $383M | -11.23 | 16.49 | -146.9% | -20.46 |
| Genie Energy Ltd. | GNE | $365M | 15.20 | 1.45 | 9.6% | 4.50 |
| Pure Cycle Corporation | PCYO | $249M | 18.97 |
| - |
| - |
| - |
| - |
| 1.74 |
| 9.2% |
| 11.57 |
| RGC Resources, Inc. | RGCO | $233M | 17.55 | 2.05 | 11.7% | 10.73 |
| Global Water Resources, Inc. | GWRS | $210M | 71.03 | 2.43 | 3.4% | 13.81 |
| XCF Global, Inc. | SAFX | $146M | 1.98 | 3.89 | 196.5% | 3.23 |
| NextNRG, Inc. | NXXT | $109M | -1.27 | -5.53 | 435.7% | -1.98 |
| Peer Median | - | 16.38 | 1.90 | 9.4% | 7.62 | |