Educational research on US and Indian equities, ETFs, mutual funds and crypto, with screeners and a free investing academy.
All data is for educational purposes only and should not be considered investment advice.
Equiscale is operated by Syntellia LLC, a Delaware limited liability company.
© 2026 Syntellia LLC. All rights reserved.
Papa John's International, Inc. operates and franchises pizza delivery and carryout restaurants under the Papa Johns trademark in the United States, Canada, and internationally. It operates through four segments: Domestic Company-Owned Restaurants, North America Franchising, North America Commissaries, and International. The company operates dine-in and delivery restaurants. It also offers pizza and other food and beverage products. In addition, the company supplies pizza sauce, dough, food products, paper products, smallware, and cleaning supplies to restaurants. Papa John's International, Inc. was founded in 1984 and is based in Louisville, Kentucky.
Rule-based from financial data. Not advice.
5-year financial trends. Figures in USD millions.
Latest fiscal year: 2025
Year-by-year revenue, profitability, and cash flow (USD millions, last 5 years)
| Year | Revenue | EBITDA | Net Profit | FCF | ROE | Rev Growth 1Y | NP Growth 1Y |
|---|---|---|---|---|---|---|---|
| 2025 | $2.1B | $181M | $31M | $52M | -6.9% | -0.3% | -63.4% |
| 2024 | $2.1B | $226M | $83M | $34M | -19.4% | -3.6% | 1.7% |
| 2023 | $2.1B | $211M | $82M | $116M | -17.9% | 1.6% | 21.1% |
| 2022 | $2.1B | $161M | $68M | $39M | -23.7% | - | - |
Income statement, balance sheet, and cash flow as reported
Consolidated Figures in USD Millions.
| Metric | 2025 |
|---|---|
| Total Revenue | 2,053.81 |
| Operating Revenue | 1,963.28 |
| Cost Of Revenue | 1,628.13 |
| Gross Profit | 425.67 |
| Operating Expense | 340.99 |
| Selling General And Administration | 248.74 |
| Total Expenses | 1,969.12 |
| Operating Income | 84.69 |
| Total Operating Income As Reported | 89.15 |
| EBITDA | 181.39 |
| Normalized EBITDA | 176.93 |
| EBIT | 89.15 |
| Interest Expense | 40.77 |
| Net Interest Income | -40.77 |
| Other Income Expense | 4.46 |
| Interest Expense Non Operating | 40.77 |
| Net Non Operating Interest Income Expense | -40.77 |
| Pretax Income | 48.38 |
| Tax Provision | 16.26 |
| Tax Rate For Calcs | 0 |
| Tax Effect Of Unusual Items | 1.50 |
| Net Income Continuous Operations | 32.12 |
| Net Income From Continuing And Discontinued Operation | 30.53 |
| Net Income From Continuing Operation Net Minority Interest | 30.53 |
| Net Income | 30.53 |
| Net Income Common Stockholders | 29.57 |
| Net Income Including Noncontrolling Interests | 32.12 |
| Normalized Income | 27.57 |
| Diluted NI Availto Com Stockholders | 29.57 |
| Basic Average Shares | 32.85 |
| Diluted Average Shares | 32.94 |
| Reconciled Depreciation | 92.24 |
| Reconciled Cost Of Revenue | 1,628.13 |
| Total Unusual Items | 4.46 |
| Total Unusual Items Excluding Goodwill | 4.46 |
| Preferred Stock Dividends | - |
| Minority Interests | -1.59 |
| Special Income Charges | 4.46 |
| Gain On Sale Of Business | 17.05 |
| Other Special Charges | - |
| Restructuring And Mergern Acquisition | 12.59 |
| Gain On Sale Of Security | - |
| Depreciation Amortization Depletion Income Statement | 92.24 |
| Depreciation And Amortization In Income Statement | 92.24 |
| General And Administrative Expense | 248.74 |
| Other Gand A | 248.74 |
| Other Operating Expenses | - |
| Provision For Doubtful Accounts | - |
| Otherunder Preferred Stock Dividend | 0.96 |
Consumer Cyclical sector peers, ranked by market cap
| Company | Ticker | Market Cap | P/E | P/B | ROE | EV/EBITDA |
|---|---|---|---|---|---|---|
| Papa John's International, Inc.this co. | PZZA | $1.1B | 34.79↑ premium | -2.39 | -6.9% | 10.83 |
| Liquidity Services, Inc. | LQDT | $1.2B | 41.00 | 5.67 | 13.8% | 21.79 |
| Sally Beauty Holdings, Inc. | SBH | $1.1B | 5.84 | 1.44 | 24.7% | 5.98 |
| The RealReal, Inc. | REAL | $1.1B | -26.17 | -2.63 | 10.1% | 72.97 |
| MasterBrand, Inc. | MBC |
| 2021 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| $1.1B |
| 39.88 |
| 0.79 |
| 2.0% |
| 9.61 |
| Douglas Dynamics, Inc. | PLOW | $1.0B | 22.07 | 3.68 | 16.7% | 14.00 |
| ACV Auctions Inc. | ACVA | $1.0B | - | 2.39 | -15.4% | - |
| MillerKnoll, Inc. | MLKN | $1.0B | -27.33 | 0.79 | -2.9% | 13.45 |
| Accel Entertainment, Inc. | ACEL | $982M | 19.09 | 3.64 | 19.1% | 7.02 |
| Peer Median | - | 19.09 | 1.91 | 11.9% | 13.45 | |