Educational research on US and Indian equities, ETFs, mutual funds and crypto, with screeners and a free investing academy.
All data is for educational purposes only and should not be considered investment advice.
Equiscale is operated by Syntellia LLC, a Delaware limited liability company.
© 2026 Syntellia LLC. All rights reserved.
European Wax Center, Inc. operates as the franchisor and operator of out-of-home waxing services in the United States. It offers body and facial waxing services; and pre- and post-service products, including ingrown hair serums, exfoliating gels, brow shapers, and skin treatments, as well as skincare retail products. It also provides full-sized and travel-sized SKUs in branded product portfolio. The company distributes retail products to its franchisees for sale in-center and sells direct-to-consumer through its website. European Wax Center, Inc. was founded in 2004 and is headquartered in Plano, Texas.
Rule-based from financial data. Not advice.
5-year financial trends. Figures in USD millions.
Latest fiscal year: 2025
Year-by-year revenue, profitability, and cash flow (USD millions, last 5 years)
| Year | Revenue | EBITDA | Net Profit | FCF | ROE | Rev Growth 1Y | NP Growth 1Y |
|---|---|---|---|---|---|---|---|
| 2025 | $207M | $63M | $9M | $50M | 11.0% | -4.7% | -17.0% |
| 2024 | $217M | $63M | $10M | $56M | 16.3% | -1.9% | 20.2% |
| 2023 | $221M | $65M | $9M | $55M | 10.6% | 6.6% | 19.1% |
| 2022 | $207M | $4M | $7M | $44M | 9.3% | - | - |
| 2021 | - |
Income statement, balance sheet, and cash flow as reported
Consolidated Figures in USD Millions.
| Metric | 2025 |
|---|---|
| Total Revenue | 206.63 |
| Operating Revenue | 195.08 |
| Cost Of Revenue | 53.83 |
| Gross Profit | 152.79 |
| Operating Expense | 109.66 |
| Selling General And Administration | 89.26 |
| Total Expenses | 163.50 |
| Operating Income | 43.13 |
| Total Operating Income As Reported | 43 |
| EBITDA | 63.31 |
| Normalized EBITDA | 63.44 |
| EBIT | 42.91 |
| Interest Expense | 26.31 |
| Net Interest Income | -26.31 |
| Other Non Operating Income Expenses | -0.09 |
| Other Income Expense | -0.22 |
| Interest Expense Non Operating | 26.31 |
| Net Non Operating Interest Income Expense | -26.31 |
| Pretax Income | 16.60 |
| Tax Provision | 4.74 |
| Tax Rate For Calcs | 0 |
| Tax Effect Of Unusual Items | -0.04 |
| Net Income Continuous Operations | 11.87 |
| Net Income From Continuing And Discontinued Operation | 8.68 |
| Net Income From Continuing Operation Net Minority Interest | 8.68 |
| Net Income | 8.68 |
| Net Income Common Stockholders | 8.68 |
| Net Income Including Noncontrolling Interests | 11.87 |
| Normalized Income | 8.77 |
| Diluted NI Availto Com Stockholders | 8.68 |
| Basic Average Shares | - |
| Diluted Average Shares | - |
| Reconciled Depreciation | 20.40 |
| Reconciled Cost Of Revenue | 53.83 |
| Total Unusual Items | -0.12 |
| Total Unusual Items Excluding Goodwill | -0.12 |
| Minority Interests | -3.19 |
| Special Income Charges | -0.12 |
| Gain On Sale Of Business | 0 |
| Impairment Of Capital Assets | - |
| Depreciation Amortization Depletion Income Statement | 20.40 |
| Depreciation And Amortization In Income Statement | 20.40 |
| General And Administrative Expense | 58.36 |
| Other Gand A | 58.36 |
| Gain On Sale Of Ppe | -0.12 |
| Selling And Marketing Expense | 30.90 |
| Otherunder Preferred Stock Dividend | - |
Consumer Defensive sector peers, ranked by market cap
| Company | Ticker | Market Cap | P/E | P/B | ROE | EV/EBITDA |
|---|---|---|---|---|---|---|
| European Wax Center, Inc.this co. | EWCZ | $319M | 36.76↑ premium | 4.03 | 11.0% | 9.88 |
| The Honest Company, Inc. | HNST | $362M | -23.09 | 2.13 | -9.2% | -60.30 |
| Lifeway Foods, Inc. | LWAY | $356M | 25.66 | 4.14 | 16.1% | 14.76 |
| MGP Ingredients, Inc. | MGPI | $348M | -3.23 | 0.48 | -15.0% | -8.61 |
| Nature's Sunshine Products, Inc. | NATR |
| - |
| - |
| - |
| - |
| - |
| - |
| $346M |
| 17.73 |
| 2.14 |
| 12.1% |
| 6.20 |
| USANA Health Sciences, Inc. | USNA | $335M | 31.11 | 0.63 | 2.0% | 2.39 |
| B&G Foods, Inc. | BGS | $321M | - | 0.71 | -9.6% | 12.03 |
| Alico, Inc. | ALCO | $300M | -2.03 | 2.91 | -143.0% | -78.12 |
| Franklin Covey Co. | FC | $270M | 87.92 | 4.03 | 4.6% | 15.21 |
| Peer Median | - | 17.73 | 2.14 | -3.6% | 4.29 | |